| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,894 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 103 | 523 | 545 | 457 | 441 | ||
| 20.9 | 19.9 | 14.9 | — | — | ||
| 671 | 671 | 486 | 387 | 202 | ||
| 4,482 | — | — | — | — | ||
| 568 | 148 | −58.6 | −70.3 | −239 | ||
| ₹204.82 | — | — | — | — | ||
| 3,598 | 3,326 | 2,835 | 2,148 | 1,220 | ||
| 18.7% | 20.2% | 17.2% | 18.0% | 16.5% | ||
| 0.15× | — | — | — | — | ||
| 2.75× | — | — | — | — | ||
| 6.81× | — | — | — | — | ||
| 6.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,629 | 1,470 | 1,449 | 1,483 | 1,088 | ||
| 658 | 570 | 517 | 657 | 493 | ||
| 642 | 553 | 499 | 643 | 481 | ||
| — | −182 | 5.8 | −310 | −263 | ||
| −187 | −187 | −6.7 | −326 | −274 | ||
| — | −214 | −23.0 | −343 | −285 | ||
| — | 4.7 | 12.6 | 15.4 | 10.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,893.6 | |
| - Cash, Equiv & ST Investments | 441.3 | 457.2 | 545.1 | 522.8 | 103.5 | |
| + Minority Interest | — | — | 14.9 | 19.9 | 20.9 | |
| + Total Debt | 201.8 | 386.9 | 486.5 | 671.1 | 671.1 | |
| Enterprise Value | — | — | — | — | 4,482.1 | |
| Net Debt (memo) | -239.5 | -70.3 | -58.6 | 148.3 | 567.6 | |
| EV per Share | — | — | — | — | 204.82 | |
| Total Capital | 1,220.3 | 2,147.7 | 2,835.4 | 3,325.9 | 3,597.7 | |
| Total Debt/Total Capital | 16.54 | 18.01 | 17.16 | 20.18 | 18.65 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 2.75 | |
| EV/EBITDA | — | — | — | — | 6.81 | |
| EV/EBIT | — | — | — | — | 6.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,088.2 | 1,482.8 | 1,448.6 | 1,470.3 | 1,629.5 | |
| EBITDA | 492.6 | 656.8 | 516.9 | 570.4 | 658.4 | |
| EBIT | 480.6 | 642.7 | 499.1 | 553.1 | 641.5 | |
| Operating Cash Flow | -263.4 | -310.5 | 5.8 | -182.4 | — | |
| Free Cash Flow | -274.3 | -325.8 | -6.7 | -187.1 | -187.1 | |
| FCFF (free cash flow to the firm) | -284.8 | -343.0 | -23.0 | -213.7 | — | |
| Capital Expenditure | 10.9 | 15.4 | 12.6 | 4.7 | — | |