In ₹ Crore except Per Share Latest Annual	SHAREINDIA FY26	ANGELONE FY26	MOTILALOFS FY26	SOUTHBANK FY26	Peer Average
Valuation — at last close
P/E	12.03×	29.10×	31.69×	◆ 10.17×	23.65× -49%
P/B	1.48×	4.37×	4.60×	◆ 1.30×	3.43× -57%
EV/EBITDA	◆ 2.55×	9.95×	17.36×	—	13.66× -81%
Market Cap	₹3,894 Cr	₹26,747 Cr	₹59,349 Cr	₹14,808 Cr	₹33,635 Cr -88%
Growth
Revenue CAGR 3Y	10.55%	19.61%	◆ 30.92%	13.80%	21.44% -51%
Revenue CAGR 5Y	26.83%	◆ 32.38%	20.92%	—	26.65% +1%
Net Income CAGR 3Y	-0.63%	0.93%	◆ 26.06%	23.37%	16.79% -104%
Revenue YoY (latest Q)	15.41%	18.74%	◆ 64.49%	11.68%	31.64% -51%
Net Income YoY (latest Q)	18.58%	58.21%	◆ 198.26%	21.26%	92.58% -80%
Profitability
EBITDA Margin	38.79%	35.39%	◆ 41.28%	—	38.34% +1%
NIM (banks)	—	—	—	2.58%	2.58%
Net Income Margin	◆ 22.07%	17.82%	19.98%	12.28%	16.69% +32%
Return on Common Equity	13.02%	15.59%	◆ 15.60%	13.54%	14.91% -13%
Return on Assets	◆ 7.75%	4.49%	4.83%	1.09%	3.47% +123%
Credit & Quality
Total Debt/Equity	◆ 0.25×	1.28×	1.64×	—	1.46× -83%
Interest Coverage	◆ 4.21×	3.88×	2.81×	—	3.34× +26%
Gross NPA (banks)	—	—	—	1.43%	1.43%
Cost/Income (banks)	—	—	—	56.41%	56.41%
Scale — latest FY
Revenue / Total Income	₹1,470 Cr	₹5,137 Cr	₹9,374 Cr	₹11,855 Cr	₹8,789 Cr -83%
Net Income	₹324 Cr	₹915 Cr	₹1,872 Cr	₹1,456 Cr	₹1,414 Cr -77%
Total Assets	₹4,590 Cr	₹23,904 Cr	₹43,468 Cr	₹1.42L Cr	₹69,709 Cr -93%
EPS	₹14.79	₹10.09	₹31.12	₹5.56	₹15.59 -5%
Book Value per Share	₹120.41	₹67.16	₹214.14	₹43.57	₹108.29 +11%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.