In ₹ Crore except Per Share Latest Annual | SHAREINDIA FY26 | ANGELONE FY26 | MOTILALOFS FY26 | SOUTHBANK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.21× | 29.39× | 32.54× | ◆ 8.31× | 29.39× -55% | |
| P/B | 1.61× | 4.39× | ◆ 0.00× | 1.06× | 1.06× +52% | |
| Market Cap | ₹4,276 Cr | ₹27,007 Cr | ₹10.1 Cr | ₹12,091 Cr | ₹12,091 Cr -65% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.55% | 19.61% | ◆ 30.92% | 13.80% | 19.61% -46% | |
| Revenue CAGR 5Y | 26.83% | ◆ 32.38% | 20.92% | — | 26.65% +1% | |
| Net Income CAGR 3Y | -0.63% | 0.93% | ◆ 26.06% | 23.37% | 23.37% -103% | |
| Revenue YoY (latest Q) | ◆ 31.25% | 25.35% | 25.16% | 0.78% | 25.16% +24% | |
| Net Income YoY (latest Q) | 47.45% | ◆ 102.15% | 9.53% | 17.22% | 17.22% +176% | |
| Profitability | ||||||
| EBITDA Margin | 38.79% | 35.39% | ◆ 41.28% | — | 38.34% +1% | |
| NIM (banks) | — | — | — | 2.42% | 2.42% | |
| Net Income Margin | ◆ 22.07% | 17.82% | 19.98% | 12.28% | 17.82% +24% | |
| Return on Common Equity | 12.18% | ◆ 14.88% | 14.43% | 12.76% | 14.43% -16% | |
| Return on Assets | ◆ 7.07% | 3.83% | 4.31% | 1.03% | 3.83% +85% | |
| Credit & Quality | ||||||
| Interest Coverage | ◆ 4.21× | 3.88× | 2.81× | — | 3.34× +26% | |
| Gross NPA (banks) | — | — | — | 1.43% | 1.43% | |
| Cost/Income (banks) | — | — | — | 56.41% | 56.41% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,470 Cr | ₹5,137 Cr | ₹9,374 Cr | ₹11,855 Cr | ₹9,374 Cr -84% | |
| Net Income | ₹324 Cr | ₹915 Cr | ₹1,872 Cr | ₹1,456 Cr | ₹1,456 Cr -78% | |
| Total Assets | ₹4,590 Cr | ₹23,904 Cr | ₹43,468 Cr | ₹1.42L Cr | ₹43,468 Cr -89% | |
| EPS | ₹14.79 | ₹10.09 | ₹31.12 | ₹5.56 | ₹10.09 +47% | |
| Book Value per Share | ₹121.32 | ₹67.51 | ₹12,95,216.78 | ₹43.57 | ₹67.51 +80% | |