| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10.4 | 13.9 | 23.8 | 10.7 | 149 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.1 | 4.9 | 1.1 | 0.8 | 0.3 | ||
| 15.5 | 18.8 | 25.0 | 11.4 | 150 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.5 | 30.3 | ||
| 7.6 | 11.2 | 22.7 | 13.5 | 115 | ||
| −1.3 | −1.6 | 3.4 | −3.3 | 7.3 | ||
| 0.1 | 0.1 | 0.8 | 1.1 | 1.7 | ||
| 0.3 | 0.1 | 0.1 | 0.2 | 1.5 | ||
| −0.0 | 0.0 | 0.1 | 0.2 | 3.2 | ||
| 11.5 | 11.5 | 1.4 | 1.3 | 13.8 | ||
| 18.3 | 21.3 | 28.5 | 13.5 | 173 | ||
| −7.6 | −7.3 | −4.5 | −2.4 | −18.7 | ||
| −7.5 | −7.3 | −4.6 | −2.6 | −21.8 | ||
Profit | ||||||
| −2.8 | −2.5 | −3.6 | −2.1 | −23.1 | ||
| −2.8 | −2.5 | −3.6 | −2.1 | −23.1 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| 4.8 | 4.9 | −0.8 | −0.5 | −6.2 | ||
| 5.0 | 5.0 | −0.8 | −0.5 | −6.2 | ||
| −7.7 | −7.5 | −2.8 | −1.5 | −16.9 | ||
| −7.7 | −7.5 | −2.8 | −1.5 | −16.9 | ||
| 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | ||
| −7.7 | −7.5 | −2.8 | −1.5 | −16.9 | ||
| — | — | −2.8 | — | −16.9 | ||
Per share | ||||||
| −₹7.08 | −₹6.75 | −₹2.51 | −₹1.38 | −₹15.24 | ||
| −₹7.08 | −₹6.75 | −₹2.51 | −₹1.38 | −₹15.24 | ||
Other comprehensive income — detail | ||||||
| — | 0.0 | −0.0 | — | — | ||
| — | 0.0 | −0.0 | — | — | ||
| — | 0.0 | 0.0 | — | — | ||
| — | — | — | −0.0 | −0.0 | ||
| — | — | −2.8 | — | −16.9 | ||
Per share — as-filed variants | ||||||
| −₹6.97 | −₹6.75 | −₹2.51 | −₹1.38 | −₹15.24 | ||
| −₹6.97 | −₹6.75 | −₹2.51 | −₹1.38 | −₹15.24 | ||
| −₹0.11 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| −₹0.11 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4.0 | 4.4 | −2.4 | −0.0 | −3.2 | ||
| 38.7% | 31.3% | −9.9% | −0.2% | −2.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −2.8 | −2.5 | −3.6 | −2.1 | −23.1 | ||
| −7.7 | −7.5 | −2.8 | −1.5 | −16.9 | ||
| −₹7.08 | −₹6.75 | −₹2.51 | −₹1.38 | −₹15.24 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 149.3 | 10.7 | 23.8 | 13.9 | 10.4 | |
| Other Income | 0.3 | 0.8 | 1.1 | 4.9 | 5.1 | |
| Total Income | 149.6 | 11.4 | 25.0 | 18.8 | 15.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 30.3 | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 115.0 | 13.5 | 22.7 | 11.2 | 7.6 | |
| + Changes in Inventories | 7.3 | -3.3 | 3.4 | -1.6 | -1.3 | |
| + Employee Benefit Expense | 1.7 | 1.1 | 0.8 | 0.1 | 0.1 | |
| + Finance Costs | 1.5 | 0.2 | 0.1 | 0.1 | 0.3 | |
| + Depreciation & Amortisation | 3.2 | 0.2 | 0.1 | 0.0 | -0.0 | |
| + Other Expenses | 13.8 | 1.3 | 1.4 | 11.5 | 11.5 | |
| Total Expenses | 172.7 | 13.5 | 28.5 | 21.3 | 18.3 | |
| EBITDA | -18.7 | -2.4 | -4.5 | -7.3 | -7.6 | |
| EBIT | -21.8 | -2.6 | -4.6 | -7.3 | -7.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -23.1 | -2.1 | -3.6 | -2.5 | -2.8 | |
| Pretax Income | -23.1 | -2.1 | -3.6 | -2.5 | -2.8 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Deferred Tax | -6.2 | -0.5 | -0.8 | 4.9 | 4.8 | |
| Tax Expense | -6.2 | -0.5 | -0.8 | 5.0 | 5.0 | |
| Net Income | -16.9 | -1.5 | -2.8 | -7.5 | -7.7 | |
| + Net Income — Continuing Ops | -16.9 | -1.5 | -2.8 | -7.5 | -7.7 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -16.9 | -1.5 | -2.8 | -7.5 | -7.7 | |
| Net Income to Common | -16.9 | — | -2.8 | — | — | |
| Per Share | ||||||
| Basic EPS | -15.24 | -1.38 | -2.51 | -6.75 | -7.08 | |
| Diluted EPS | -15.24 | -1.38 | -2.51 | -6.75 | -7.08 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | — | -0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | -16.9 | — | -2.8 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -15.24 | -1.38 | -2.51 | -6.75 | -6.97 | |
| Diluted EPS — Continuing Operations | -15.24 | -1.38 | -2.51 | -6.75 | -6.97 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | -3.2 | -0.0 | -2.4 | 4.4 | 4.0 | |
| Gross Margin % | -2.16 | -0.24 | -9.87 | 31.26 | 38.69 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -23.1 | -2.1 | -3.6 | -2.5 | -2.8 | |
| Net Income Adj (tax-effected) | -16.9 | -1.5 | -2.8 | -7.5 | -7.7 | |
| EPS Adj | -15.24 | -1.38 | -2.51 | -6.75 | -7.08 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | |