In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 10.7 | 23.8 | 13.9 | 16.6 | |
| Other Income | 0.8 | 1.1 | 4.9 | 7.4 | |
| Total Income | 11.4 | 25.0 | 18.8 | 24.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 13.5 | 22.7 | 11.2 | 13.8 | |
| + Changes in Inventories | -3.3 | 3.4 | -1.6 | -1.6 | |
| + Employee Benefit Expense | 1.1 | 0.8 | 0.1 | 0.1 | |
| + Finance Costs | 0.2 | 0.1 | 0.1 | 0.4 | |
| + Depreciation & Amortisation | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Other Expenses | 1.3 | 1.4 | 11.5 | 13.7 | |
| Total Expenses | 13.5 | 28.5 | 21.3 | 26.4 | |
| EBITDA | -2.4 | -4.5 | -7.3 | -9.5 | |
| EBIT | -2.6 | -4.6 | -7.3 | -9.5 | |
| Profit | |||||
| PBT before Exceptional Items | -2.1 | -3.6 | -2.5 | -2.5 | |
| Pretax Income | -2.1 | -3.6 | -2.5 | -2.5 | |
| + Current Tax | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Deferred Tax | -0.5 | -0.8 | 4.9 | 5.0 | |
| Tax Expense | -0.5 | -0.8 | 5.0 | 5.1 | |
| Net Income | -1.5 | -2.8 | -7.5 | -7.6 | |
| + Net Income — Continuing Ops | -1.5 | -2.8 | -7.5 | -7.6 | |
| + Other Comprehensive Income | 0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -1.5 | -2.8 | -7.5 | -7.6 | |
| Net Income to Common | — | -2.8 | — | — | |
| Per Share | |||||
| Basic EPS | -1.38 | -2.51 | -6.75 | -6.95 | |
| Diluted EPS | -1.38 | -2.51 | -6.75 | -6.95 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 0.0 | -2.8 | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.38 | -2.51 | -6.75 | -6.84 | |
| Diluted EPS — Continuing Operations | -1.38 | -2.51 | -6.75 | -6.84 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -0.11 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -0.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | -0.0 | -2.4 | 4.4 | 4.4 | |
| Gross Margin % | -0.24 | -9.87 | 31.26 | 26.31 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -2.1 | -3.6 | -2.5 | -2.5 | |
| Net Income Adj (tax-effected) | -1.5 | -2.8 | -7.5 | -7.6 | |
| EPS Adj | -1.38 | -2.51 | -6.75 | -6.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 11.1 | 11.1 | 11.1 | 11.1 | |