In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.4 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.3 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 6.5 | 7.1 | 2.2 | 2.2 | |
| Total Non-current Assets | 7.4 | 7.3 | 2.2 | 2.2 | |
| Current Assets | |||||
| + Inventories | 3.5 | 0.0 | 1.6 | 1.6 | |
| + Trade Receivables | 1.9 | 2.4 | 9.5 | 9.5 | |
| + Cash & Cash Equivalents | 0.9 | 0.1 | 0.0 | 0.0 | |
| + Short-term Loans | 0.4 | 2.8 | 12.2 | 12.2 | |
| + Other Current Financial Assets | 0.1 | 0.0 | 0.0 | 0.0 | |
| Current Financial Assets | 3.3 | 5.3 | 21.8 | 21.8 | |
| + Other Current Assets | 6.3 | 7.5 | 1.3 | 1.3 | |
| Total Current Assets | 13.0 | 12.8 | 24.6 | 24.6 | |
| Total Assets | 20.4 | 20.2 | 26.9 | 26.9 | |
| Equity | |||||
| + Equity Share Capital | 11.1 | 11.1 | 11.1 | 11.1 | |
| + Other Equity / Reserves | 2.9 | 0.4 | -7.1 | -7.1 | |
| Equity — Owners of Parent | 14.0 | 11.5 | 4.0 | 4.0 | |
| Total Equity | 14.0 | 11.5 | 4.0 | 4.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.7 | 1.3 | 16.2 | 16.2 | |
| + Other Non-current Financial Liab | 0.3 | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 1.0 | 1.4 | 16.2 | 16.2 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 1.0 | 1.4 | 16.2 | 16.2 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 0.3 | 1.0 | 6.2 | 6.2 | |
| + Other Current Financial Liab | 0.1 | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | 0.4 | 1.0 | 6.3 | 6.3 | |
| + Provisions — Current | 0.4 | 0.3 | 0.5 | 0.5 | |
| + Other Current Liabilities | 4.7 | 5.9 | 0.0 | 0.0 | |
| Current Liabilities | 5.4 | 7.2 | 6.7 | 6.7 | |
| Total Liabilities | 6.5 | 8.7 | 22.9 | 22.9 | |
| Total Equity & Liabilities | 20.4 | 20.2 | 26.9 | 26.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 1.0 | 6.2 | 6.2 | |