Shanthi Gears enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,768	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
58.4	66.6	85.3	0.7	52.2
3,709	—	—	—	—
−58.4	−66.6	−85.3	−0.7	−52.2
₹483.59	—	—	—	—

450	440	403	345	302

7.49×	—	—	—	—
43.76×	—	—	—	—
56.54×	—	—	—	—
216.66×	—	—	—	—
495	519	605	536	446
84.8	104	129	102	89.8
65.6	87.9	115	88.6	79.0
—	70.1	90.8	36.3	63.0
17.1	17.1	66.4	16.3	47.7
—	17.1	66.4	16.3	47.7
—	53.0	24.4	20.0	15.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SHANTIGEAR₹491.20

Shanthi Gears Limited

· Capital Goods & Defence

₹ CrorePeersRAYMOND DEEDEV PITTIENG HIRECT WINDMACHIN JASH JNKINDIA OMNIMcap ₹3,768 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,767.5
- Cash, Equiv & ST Investments	52.2	0.7	85.3	66.6	58.4
Enterprise Value	—	—	—	—	3,709.2
Net Debt (memo)	-52.2	-0.7	-85.3	-66.6	-58.4
EV per Share	—	—	—	—	483.59

Total Capital	302.4	345.3	403.0	440.1	449.7

EV/Sales	—	—	—	—	7.49
EV/EBITDA	—	—	—	—	43.76
EV/EBIT	—	—	—	—	56.54
EV/Free Cash Flow	—	—	—	—	216.66
Reference Items — Trailing FY Values
Sales	445.7	536.1	604.6	518.7	495.4
EBITDA	89.8	101.8	128.7	103.9	84.8
EBIT	79.0	88.6	115.4	87.9	65.6
Operating Cash Flow	63.0	36.3	90.8	70.1	—
Free Cash Flow	47.7	16.3	66.4	17.1	17.1
FCFF (free cash flow to the firm)	47.7	16.3	66.4	17.1	—
Capital Expenditure	15.3	20.0	24.4	53.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.