Comp Set SHANTIGEAR RAYMOND× DEEDEV× PITTIENG× + HIRECT + WINDMACHIN + JASH + JNKINDIA + OMNI + EPACKPEB + SETL + PENIND + HLEGLAS
In ₹ Crore except Per Share
Latest Annual
SHANTIGEAR
FY26
RAYMOND
FY26
DEEDEV
FY26
PITTIENG
FY26
Peer
Average
Valuation — at last close P/E 49.17× ◆ 1.37×47.51× 27.81× 25.56× +92% P/B 8.56× ◆ 2.58×4.12× 3.37× 3.36× +155% EV/EBITDA 34.91× 33.70× 22.36× ◆ 12.29×22.78× +53% Market Cap ₹3,768 Cr ₹7,333 Cr ₹3,672 Cr ₹3,327 Cr ₹4,778 Cr -21% Growth Revenue CAGR 3Y 5.19% -35.42% — ◆ 20.25%-7.59% +168% Revenue CAGR 5Y 19.20% -8.49% — ◆ 29.85%10.68% +80% Net Income CAGR 3Y 4.57% ◆ 115.33%— 26.04% 70.69% -94% Revenue YoY (latest Q) -2.97% 24.16% ◆ 31.60%15.89% 23.88% -112% Net Income YoY (latest Q) -26.96% ◆ 130.81%22.40% 28.93% 60.71% -144% Profitability EBITDA Margin ◆ 20.03%10.62% 16.74% 16.50% 14.62% +37% Net Income Margin 14.78% ◆ 242.35%6.76% 6.16% 85.09% -83% Return on Common Equity 18.19% ◆ 162.84%9.15% 12.50% 61.50% -70% Return on Capital Employed ◆ 20.63%1.58% 14.05% 15.07% 10.23% +102% Return on Assets 14.47% ◆ 86.09%4.39% 5.69% 32.06% -55% Credit & Quality Total Debt/Equity ◆ 0.00×0.32× 0.77× 0.71× 0.60× -100% Interest Coverage — 0.99× 2.45× ◆ 2.53×1.99× Scale — latest FY Revenue / Total Income ₹519 Cr ₹2,212 Cr ₹1,142 Cr ₹1,913 Cr ₹1,756 Cr -70% Net Income ₹76.7 Cr ₹5,361 Cr ₹77.2 Cr ₹118 Cr ₹1,852 Cr -96% Total Assets ₹556 Cr ₹4,738 Cr ₹1,924 Cr ₹2,138 Cr ₹2,933 Cr -81% EPS ₹9.99 ₹802.31 ₹11.16 ₹31.77 ₹281.75 -96% Book Value per Share ₹57.37 ₹427.34 ₹128.55 ₹262.04 ₹272.64 -79%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
