In ₹ Crore except Per Share Latest Annual | SHANTIGEAR FY26 | RAYMOND FY26 | DEEDEV FY26 | PITTIENG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 73.37× | ◆ 1.06× | 58.24× | 36.78× | 36.78× +99% | |
| P/B | 12.78× | ◆ 1.81× | 5.06× | 4.46× | 4.46× +187% | |
| EV/EBITDA | 53.46× | 25.60× | 26.93× | ◆ 15.78× | 25.60× +109% | |
| Market Cap | ₹5,622 Cr | ₹5,656 Cr | ₹4,502 Cr | ₹4,401 Cr | ₹4,502 Cr +25% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.19% | -35.42% | — | ◆ 20.25% | -7.59% +168% | |
| Revenue CAGR 5Y | 19.20% | -8.49% | — | ◆ 29.85% | 10.68% +80% | |
| Net Income CAGR 3Y | 4.57% | ◆ 115.33% | — | 26.04% | 70.69% -94% | |
| Revenue YoY (latest Q) | -14.38% | 15.51% | ◆ 31.60% | 15.89% | 15.89% -190% | |
| Net Income YoY (latest Q) | -56.59% | -99.42% | 22.40% | ◆ 28.93% | 22.40% -353% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.03% | 10.62% | 16.74% | 16.50% | 16.50% +21% | |
| Net Income Margin | 14.78% | ◆ 242.35% | 6.76% | 6.16% | 6.76% +119% | |
| Return on Common Equity | 17.42% | ◆ 171.32% | 8.69% | 11.94% | 11.94% +46% | |
| Return on Capital Employed | ◆ 19.61% | 2.29% | 13.06% | 14.13% | 13.06% +50% | |
| Return on Assets | 13.80% | ◆ 113.15% | 4.01% | 5.51% | 5.51% +150% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.32× | 0.77× | 0.71× | 0.71× -100% | |
| Interest Coverage | — | 0.99× | 2.45× | ◆ 2.53× | 2.45× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹519 Cr | ₹2,212 Cr | ₹1,142 Cr | ₹1,913 Cr | ₹1,913 Cr -73% | |
| Net Income | ₹76.7 Cr | ₹5,361 Cr | ₹77.2 Cr | ₹118 Cr | ₹118 Cr -35% | |
| Total Assets | ₹556 Cr | ₹4,738 Cr | ₹1,924 Cr | ₹2,138 Cr | ₹2,138 Cr -74% | |
| EPS | ₹9.99 | ₹802.31 | ₹11.16 | ₹31.77 | ₹31.77 -69% | |
| Book Value per Share | ₹57.37 | ₹468.47 | ₹128.56 | ₹262.04 | ₹262.04 -78% | |