Shanthi Gears profit and loss

Latest FY26

Revenue: ₹519cr−14.2% on FY25
EBITDA: ₹104cr−19.3% on FY25
Net profit: ₹76.7cr−20.2% on FY25
EPS: ₹9.99−20.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	495	519	605	536	446	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	17.2	19.6	14.7	21.1	11.2
	513	538	619	557	457
	264	255	282	262	214
	−23.1	−10.5	2.3	−5.6	0.1
	79.3	78.7	81.7	76.8	71.2
	0.2	0.0	0.0	0.0	0.0
	19.2	16.1	13.3	13.2	10.9
	90.8	91.5	110	101	70.4
	430	431	489	447	367
	84.8	104	129	102	89.8
	65.6	87.9	115	88.6	79.0
Profit
	82.6	107	130	110	90.2
	−4.8	−4.8	0.0	0.0	0.0
	77.8	103	130	110	90.2
	20.4	27.4	34.0	28.0	25.4
	−0.6	−1.3	0.1	−0.7	−2.3
	19.8	26.0	34.1	27.4	23.1
	58.0	76.7	96.0	82.3	67.1
	58.0	76.7	96.0	82.3	67.1
	−1.6	−1.2	0.0	−0.9	−1.7
	56.4	75.4	96.0	81.4	65.4
Per share
	₹7.56	₹9.99	₹12.52	₹10.72	₹8.74
	₹7.56	₹9.99	₹12.52	₹10.72	₹8.74
Other comprehensive income — detail
	−1.6	−1.2	0.0	—	—
	—	−1.7	0.0	−1.2	−2.2
	−0.6	−0.4	0.0	—	—
	—	—	—	−0.3	−0.6
Per share — as-filed variants
	₹7.56	₹9.99	₹12.52	₹10.72	₹8.74
	₹7.56	₹9.99	₹12.52	₹10.72	₹8.74
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	255	274	320	279	231
	51.4%	52.8%	53.0%	52.1%	51.9%
Adjusted (ex-exceptional items) — derived
	82.6	107	130	110	90.2
	−4.8	−4.8	0.0	0.0	0.0
	61.6	80.2	96.0	82.3	67.1
	₹8.02	₹10.45	₹12.52	₹10.72	₹8.74

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SHANTIGEAR₹491.20

Shanthi Gears Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersRAYMOND DEEDEV PITTIENG HIRECT WINDMACHIN JASH JNKINDIA OMNIMcap ₹3,768 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	445.7	536.1	604.6	518.7	495.4
Other Income	11.2	21.1	14.7	19.6	17.2
Total Income	456.9	557.1	619.3	538.4	512.6
Expenses
+ Cost of Materials Consumed	214.2	262.3	282.0	255.1	263.6
+ Changes in Inventories	0.1	-5.6	2.3	-10.5	-23.1
+ Employee Benefit Expense	71.2	76.8	81.7	78.7	79.3
+ Finance Costs	0.0	0.0	0.0	0.0	0.2
+ Depreciation & Amortisation	10.9	13.2	13.3	16.1	19.2
+ Other Expenses	70.4	100.8	109.9	91.5	90.8
Total Expenses	366.7	447.5	489.2	430.9	430.0
EBITDA	89.8	101.8	128.7	103.9	84.8
EBIT	79.0	88.6	115.4	87.9	65.6
Profit
PBT before Exceptional Items	90.2	109.6	130.1	107.5	82.6
+ Exceptional Items	0.0	0.0	0.0	-4.8	-4.8
Pretax Income	90.2	109.6	130.1	102.7	77.8
+ Current Tax	25.4	28.0	34.0	27.4	20.4
+ Deferred Tax	-2.3	-0.7	0.1	-1.3	-0.6
Tax Expense	23.1	27.4	34.1	26.0	19.8
Net Income	67.1	82.3	96.0	76.7	58.0
+ Net Income — Continuing Ops	67.1	82.3	96.0	76.7	58.0
+ Other Comprehensive Income	-1.7	-0.9	0.0	-1.2	-1.6
Total Comprehensive Income	65.4	81.4	96.0	75.4	56.4
Per Share
Basic EPS	8.74	10.72	12.52	9.99	7.56
Diluted EPS	8.74	10.72	12.52	9.99	7.56
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.0	-1.2	-1.6
+ Items NOT to be Reclassified to P&L	-2.2	-1.2	0.0	-1.7	—
+ Tax on Items NOT to be Reclassified	—	—	0.0	-0.4	-0.6
+ Tax on Items NOT to be Reclassified — alt tag	-0.6	-0.3	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	8.74	10.72	12.52	9.99	7.56
Diluted EPS — Continuing Operations	8.74	10.72	12.52	9.99	7.56
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	231.4	279.4	320.3	274.1	254.9
Gross Margin %	51.91	52.13	52.98	52.83	51.45
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	90.2	109.6	130.1	107.5	82.6
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-4.8	-4.8
Net Income Adj (tax-effected)	67.1	82.3	96.0	80.2	61.6
EPS Adj	8.74	10.72	12.52	10.45	8.02
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	1.00	1.00	1.00	—
Paid Up Equity Capital	7.7	7.7	7.7	7.7	7.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.