Shanthi Gears DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.75×	0.75×	0.74×	0.75×	0.74×
	1.19×	1.17×	1.13×	1.24×	1.14×
	13.2%	16.9%	19.1%	16.5%	17.7%
	0.98×	0.98×	1.28×	1.31×	1.24×
	1.26×	1.26×	1.25×	1.28×	1.25×
	14.4%	18.3%	25.4%	25.8%	23.3%
	18.2%	18.2%	25.7%	25.4%	23.9%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SHANTIGEAR₹490.35

Shanthi Gears Limited

· Capital Goods & Defence

₹ CrorePeersRAYMOND DEEDEV PITTIENG HIRECT WINDMACHIN JASH JNKINDIA OMNIMcap ₹3,761 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.74	0.75	0.74	0.75	0.75
Interest Burden (Pretax/EBIT) ×	1.14	1.24	1.13	1.17	1.19
EBIT Margin %	17.72	16.52	19.09	16.94	13.24
Asset Turnover ×	1.24	1.31	1.28	0.98	0.98
Financial Leverage (Assets/Equity) ×	1.25	1.28	1.25	1.26	1.26
ROE (5-step product, year-end total equity) %	23.32	25.78	25.44	18.29	14.41
ROE (owners' profit / average owners' equity) %	23.85	25.40	25.67	18.19	18.19

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.