In ₹ Crore except Per Share Latest Annual	BUILDPRO FY26	STYLEBAAZA FY26	GOCOLORS FY26	KALAMANDIR FY26	Peer Average
Valuation — at last close
P/E	◆ 4.17×	58.73×	23.29×	7.03×	29.68× -86%
P/B	0.98×	6.11×	1.95×	◆ 0.79×	2.95× -67%
EV/EBITDA	◆ 2.34×	11.69×	5.00×	2.54×	6.41× -64%
Market Cap	₹534 Cr	₹2,752 Cr	₹1,344 Cr	₹990 Cr	₹1,695 Cr -69%
Growth
Revenue CAGR 3Y	—	—	8.00%	—	8.00%
Net Income CAGR 3Y	—	—	-10.59%	—	-10.59%
Revenue YoY (latest Q)	—	◆ 28.72%	-2.93%	-1.04%	8.25%
Net Income YoY (latest Q)	—	◆ 8.45%	-58.88%	-14.74%	-21.72%
Profitability
EBITDA Margin	3.32%	14.35%	◆ 28.29%	15.76%	19.47% -83%
Net Income Margin	1.87%	2.55%	7.06%	◆ 8.52%	6.04% -69%
Return on Common Equity	◆ 23.41%	10.98%	8.53%	11.78%	10.43% +124%
Return on Capital Employed	◆ 39.79%	8.46%	9.14%	13.42%	10.34% +285%
Return on Assets	7.97%	2.58%	4.59%	◆ 8.08%	5.08% +57%
Credit & Quality
Total Debt/Equity	0.11×	0.77×	◆ 0.00×	0.02×	0.26× -58%
Interest Coverage	5.14×	1.22×	2.08×	◆ 6.52×	3.27× +57%
Scale — latest FY
Revenue / Total Income	₹6,826 Cr	₹1,841 Cr	₹838 Cr	₹1,654 Cr	₹1,444 Cr +373%
Net Income	₹128 Cr	₹46.9 Cr	₹59.2 Cr	₹141 Cr	₹82.3 Cr +55%
Total Assets	₹1,605 Cr	₹1,883 Cr	₹1,296 Cr	₹1,849 Cr	₹1,676 Cr -4%
EPS	₹52.77	₹6.28	₹10.97	₹9.56	₹8.94 +490%
Book Value per Share	₹225.01	₹60.33	₹131.24	₹85.54	₹92.37 +144%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.