In ₹ Crore except Per Share Latest Annual | BUILDPRO FY26 | STYLEBAAZA FY26 | GOCOLORS FY26 | KALAMANDIR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.99× | 61.83× | 29.05× | ◆ 8.75× | 29.05× -17% | |
| P/B | 5.63× | 6.44× | 2.43× | ◆ 0.98× | 2.43× +132% | |
| EV/EBITDA | 13.52× | 12.24× | 7.00× | ◆ 4.73× | 7.00× +93% | |
| Market Cap | ₹3,071 Cr | ₹2,897 Cr | ₹1,676 Cr | ₹1,233 Cr | ₹1,676 Cr +83% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 8.00% | — | 8.00% | |
| Net Income CAGR 3Y | — | — | -10.59% | — | -10.59% | |
| Revenue YoY (latest Q) | — | ◆ 28.72% | 0.01% | -1.04% | 0.01% | |
| Net Income YoY (latest Q) | — | ◆ 8.45% | -25.92% | -14.74% | -14.74% | |
| Profitability | ||||||
| EBITDA Margin | 3.32% | 14.35% | ◆ 28.29% | 15.76% | 15.76% -79% | |
| Net Income Margin | 1.87% | 2.55% | 7.06% | ◆ 8.52% | 7.06% -74% | |
| Return on Common Equity | ◆ 23.40% | 10.41% | 8.57% | 11.18% | 10.41% +125% | |
| Return on Capital Employed | ◆ 39.79% | 9.22% | 9.14% | 12.48% | 9.22% +332% | |
| Return on Assets | ◆ 7.97% | 2.49% | 4.57% | 7.62% | 4.57% +74% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | 0.77× | ◆ 0.00× | 0.02× | 0.02× +450% | |
| Interest Coverage | 5.14× | 1.22× | 2.08× | ◆ 6.52× | 2.08× +147% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,826 Cr | ₹1,841 Cr | ₹838 Cr | ₹1,654 Cr | ₹1,654 Cr +313% | |
| Net Income | ₹128 Cr | ₹46.9 Cr | ₹59.2 Cr | ₹141 Cr | ₹59.2 Cr +116% | |
| Total Assets | ₹1,605 Cr | ₹1,883 Cr | ₹1,296 Cr | ₹1,849 Cr | ₹1,849 Cr -13% | |
| EPS | ₹52.77 | ₹6.28 | ₹10.97 | ₹9.56 | ₹9.56 +452% | |
| Book Value per Share | ₹225.1 | ₹60.33 | ₹131.24 | ₹85.54 | ₹85.54 +163% | |