| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,547 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.1 | 439 | 57.0 | 191 | 11.0 | ||
| 486 | 486 | 168 | 82.9 | 73.4 | ||
| 5,009 | — | — | — | — | ||
| 462 | 47.7 | 111 | −108 | 62.4 | ||
| ₹405.92 | — | — | — | — | ||
| 2,274 | 2,192 | 1,329 | 839 | 491 | ||
| 21.4% | 22.2% | 12.6% | 9.9% | 14.9% | ||
| 0.10× | — | — | — | — | ||
| 1.66× | — | — | — | — | ||
| 17.33× | — | — | — | — | ||
| 19.43× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,013 | 2,698 | 2,516 | 1,371 | 968 | ||
| 289 | 422 | 603 | 225 | 66.6 | ||
| 258 | 393 | 583 | 206 | 48.2 | ||
| — | 124 | 20.5 | 54.4 | 38.7 | ||
| −56.0 | −56.0 | −87.7 | 32.5 | 15.0 | ||
| — | −69.2 | −95.7 | 29.0 | 12.1 | ||
| — | 180 | 108 | 21.9 | 23.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,546.7 | |
| - Cash, Equiv & ST Investments | 11.0 | 190.6 | 57.0 | 438.7 | 24.1 | |
| + Total Debt | 73.4 | 82.9 | 167.8 | 486.4 | 486.4 | |
| Enterprise Value | — | — | — | — | 5,009.0 | |
| Net Debt (memo) | 62.4 | -107.7 | 110.8 | 47.7 | 462.3 | |
| EV per Share | — | — | — | — | 405.92 | |
| Total Capital | 491.5 | 838.6 | 1,328.9 | 2,192.0 | 2,273.6 | |
| Total Debt/Total Capital | 14.94 | 9.89 | 12.62 | 22.19 | 21.39 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.66 | |
| EV/EBITDA | — | — | — | — | 17.33 | |
| EV/EBIT | — | — | — | — | 19.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 967.7 | 1,370.7 | 2,516.2 | 2,697.6 | 3,013.5 | |
| EBITDA | 66.6 | 224.8 | 603.0 | 421.7 | 289.1 | |
| EBIT | 48.2 | 205.8 | 583.0 | 393.4 | 257.8 | |
| Operating Cash Flow | 38.7 | 54.4 | 20.5 | 124.1 | — | |
| Free Cash Flow | 15.0 | 32.5 | -87.7 | -56.0 | -56.0 | |
| FCFF (free cash flow to the firm) | 12.1 | 29.0 | -95.7 | -69.2 | — | |
| Capital Expenditure | 23.7 | 21.9 | 108.1 | 180.0 | — | |