In ₹ Crore except Per Share Latest Annual | SHAKTIPUMP FY26 | KSB FY26 | SKFINDUS FY26 | SKIPPER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 23.98× | 51.80× | 66.25× | 30.85× | 51.80× -54% | |
| P/B | ◆ 3.65× | 8.34× | — | 4.41× | 6.38× -43% | |
| EV/EBITDA | 14.86× | 37.05× | — | ◆ 13.09× | 25.07× -41% | |
| Market Cap | ₹6,219 Cr | ₹14,006 Cr | — | ₹6,576 Cr | ₹10,291 Cr -40% | |
| Growth | ||||||
| Revenue CAGR 3Y | 40.74% | 2.10% | — | ◆ 41.01% | 21.55% +89% | |
| Revenue CAGR 5Y | 23.75% | 3.71% | — | ◆ 28.55% | 16.13% +47% | |
| Net Income CAGR 3Y | ◆ 120.18% | 3.01% | — | 81.64% | 42.33% +184% | |
| Revenue YoY (latest Q) | ◆ 37.94% | 3.60% | — | 4.46% | 4.03% +841% | |
| Net Income YoY (latest Q) | -46.72% | -18.75% | — | ◆ 25.54% | 3.39% -1476% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.63% | 13.86% | 11.33% | 10.31% | 11.33% +38% | |
| Net Income Margin | 9.55% | ◆ 10.03% | 6.33% | 3.84% | 6.33% +51% | |
| Return on Common Equity | 15.10% | ◆ 16.11% | 14.74% | 14.29% | 14.74% +2% | |
| Return on Capital Employed | 21.45% | 17.83% | ◆ 24.15% | 22.25% | 22.25% -4% | |
| Return on Assets | 8.45% | ◆ 9.69% | 8.14% | 4.70% | 8.14% +4% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.29× | ◆ 0.00× | — | 0.62× | 0.31× -6% | |
| Interest Coverage | 6.66× | 105.07× | ◆ 1706.95× | 2.27× | 105.07× -94% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,698 Cr | ₹2,696 Cr | ₹3,440 Cr | ₹5,553 Cr | ₹3,440 Cr -22% | |
| Net Income | ₹258 Cr | ₹271 Cr | ₹218 Cr | ₹213 Cr | ₹218 Cr +18% | |
| Total Assets | ₹3,048 Cr | ₹2,793 Cr | ₹2,675 Cr | ₹4,533 Cr | ₹2,793 Cr +9% | |
| EPS | ₹21.02 | ₹15.54 | ₹44 | ₹18.88 | ₹18.88 +11% | |
| Book Value per Share | ₹138.21 | ₹96.48 | — | ₹132.08 | ₹114.28 +21% | |