Comp Set SHAKTIPUMP KSB× SKFINDUS× SKIPPER× + SAATVIKGL + SMLMAH + SUBROS + RATNAMANI + SURYAROSNI + QPOWER + TDPOWERSYS + TEXRAIL + TIMETECHNO
In ₹ Crore except Per Share
Latest Annual
SHAKTIPUMP
FY26
KSB
FY26
SKFINDUS
FY26
SKIPPER
FY26
Peer
Average
Valuation — at last close P/E ◆ 17.53×42.61× 55.51× 27.01× 41.71× -58% P/B ◆ 2.67×6.86× 8.18× 3.86× 6.30× -58% EV/EBITDA ◆ 10.31×30.09× — 11.61× 20.85× -51% Market Cap ₹4,547 Cr ₹11,521 Cr ₹12,084 Cr ₹5,758 Cr ₹9,788 Cr -54% Growth Revenue CAGR 3Y 40.74% 13.95% — ◆ 41.01%27.48% +48% Revenue CAGR 5Y 23.75% 17.41% — ◆ 28.55%22.98% +3% Net Income CAGR 3Y ◆ 120.18%13.97% — 81.64% 47.80% +151% Revenue YoY (latest Q) ◆ 11.96%3.60% — 9.68% 6.64% +80% Net Income YoY (latest Q) -57.55% -18.75% — ◆ 56.75%19.00% -403% Profitability EBITDA Margin ◆ 15.63%13.86% 11.33% 10.31% 11.83% +32% Net Income Margin 9.55% ◆ 10.03%6.33% 3.84% 6.73% +42% Return on Common Equity ◆ 17.97%17.10% 14.74% 15.88% 15.91% +13% Return on Capital Employed 25.60% 19.02% 24.15% ◆ 25.96%23.04% +11% Return on Assets 10.26% ◆ 10.52%8.14% 5.37% 8.01% +28% Credit & Quality Total Debt/Equity 0.29× ◆ 0.00×— 0.62× 0.31× -6% Interest Coverage 6.66× 105.07× ◆ 1706.95×2.27× 604.76× -99% Scale — latest FY Revenue / Total Income ₹2,698 Cr ₹2,696 Cr ₹3,440 Cr ₹5,553 Cr ₹3,896 Cr -31% Net Income ₹258 Cr ₹271 Cr ₹218 Cr ₹213 Cr ₹234 Cr +10% Total Assets ₹3,048 Cr ₹2,793 Cr ₹2,675 Cr ₹4,533 Cr ₹3,333 Cr -9% EPS ₹21.02 ₹15.54 ₹44 ₹18.88 ₹26.14 -20% Book Value per Share ₹138.21 ₹96.48 ₹298.53 ₹132.08 ₹175.7 -21%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
