| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,013 | 2,698 | 2,516 | 1,371 | 968 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 40.2 | 24.8 | 17.1 | 3.6 | 3.3 | ||
| 3,054 | 2,722 | 2,533 | 1,374 | 971 | ||
Expenses | ||||||
| 2,206 | 1,944 | 1,564 | 984 | 745 | ||
| 14.5 | −90.5 | 3.2 | −64.8 | −1.2 | ||
| 156 | 141 | 101 | 66.1 | 53.4 | ||
| 69.4 | 59.1 | 44.3 | 19.5 | 19.2 | ||
| 31.3 | 28.3 | 20.0 | 19.0 | 18.4 | ||
| 348 | 282 | 245 | 160 | 104 | ||
| 2,825 | 2,363 | 1,978 | 1,184 | 939 | ||
| 289 | 422 | 603 | 225 | 66.6 | ||
| 258 | 393 | 583 | 206 | 48.2 | ||
Profit | ||||||
| 229 | 359 | 556 | 190 | 32.2 | ||
| 229 | 359 | 556 | 190 | 32.2 | ||
| 65.2 | 98.7 | 160 | 54.7 | 8.5 | ||
| 3.2 | 2.9 | −12.3 | −6.5 | −0.4 | ||
| 68.4 | 102 | 147 | 48.2 | 8.1 | ||
| 160 | 258 | 408 | 142 | 24.1 | ||
| 160 | 258 | 408 | 142 | 24.1 | ||
| 7.8 | 6.6 | 2.3 | −0.4 | 4.4 | ||
| 168 | 264 | 411 | 141 | 28.6 | ||
| — | — | 408 | — | 24.1 | ||
Per share | ||||||
| ₹12.98 | ₹21.02 | ₹33.97 | ₹76.91 | ₹13.13 | ||
| ₹12.97 | ₹21.00 | ₹33.97 | ₹76.91 | ₹13.13 | ||
Other comprehensive income — detail | ||||||
| 7.8 | 6.6 | 2.3 | — | — | ||
| 2.1 | 1.8 | −0.2 | −0.8 | 0.1 | ||
| 0.5 | 0.5 | −0.1 | — | — | ||
| — | — | — | −0.2 | 0.0 | ||
| 6.2 | 5.3 | 2.5 | 0.2 | 4.3 | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹12.98 | ₹21.02 | ₹33.97 | ₹76.91 | ₹13.13 | ||
| ₹12.97 | ₹21.00 | ₹33.97 | ₹76.91 | ₹13.13 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 793 | 844 | 949 | 451 | 224 | ||
| 26.3% | 31.3% | 37.7% | 32.9% | 23.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 229 | 359 | 556 | 190 | 32.2 | ||
| 160 | 258 | 408 | 142 | 24.1 | ||
| ₹12.98 | ₹21.02 | ₹33.97 | ₹76.91 | ₹13.13 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 967.7 | 1,370.7 | 2,516.2 | 2,697.6 | 3,013.5 | |
| Other Income | 3.3 | 3.6 | 17.1 | 24.8 | 40.2 | |
| Total Income | 970.9 | 1,374.3 | 2,533.3 | 2,722.5 | 3,053.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 744.6 | 984.5 | 1,563.7 | 1,943.9 | 2,206.0 | |
| + Changes in Inventories | -1.2 | -64.8 | 3.2 | -90.5 | 14.5 | |
| + Employee Benefit Expense | 53.4 | 66.1 | 101.0 | 141.0 | 156.2 | |
| + Finance Costs | 19.2 | 19.5 | 44.3 | 59.1 | 69.4 | |
| + Depreciation & Amortisation | 18.4 | 19.0 | 20.0 | 28.3 | 31.3 | |
| + Other Expenses | 104.4 | 160.1 | 245.4 | 281.6 | 347.7 | |
| Total Expenses | 938.7 | 1,184.4 | 1,977.5 | 2,363.3 | 2,825.1 | |
| EBITDA | 66.6 | 224.8 | 603.0 | 421.7 | 289.1 | |
| EBIT | 48.2 | 205.8 | 583.0 | 393.4 | 257.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 32.2 | 189.9 | 555.8 | 359.2 | 228.6 | |
| Pretax Income | 32.2 | 189.9 | 555.8 | 359.2 | 228.6 | |
| + Current Tax | 8.5 | 54.7 | 159.8 | 98.7 | 65.2 | |
| + Deferred Tax | -0.4 | -6.5 | -12.3 | 2.9 | 3.2 | |
| Tax Expense | 8.1 | 48.2 | 147.4 | 101.6 | 68.4 | |
| Net Income | 24.1 | 141.7 | 408.4 | 257.6 | 160.1 | |
| + Net Income — Continuing Ops | 24.1 | 141.7 | 408.4 | 257.6 | 160.1 | |
| + Other Comprehensive Income | 4.4 | -0.4 | 2.3 | 6.6 | 7.8 | |
| Total Comprehensive Income | 28.6 | 141.3 | 410.7 | 264.1 | 167.9 | |
| Net Income to Common | 24.1 | — | 408.4 | — | — | |
| Per Share | ||||||
| Basic EPS | 13.13 | 76.91 | 33.97 | 21.02 | 12.98 | |
| Diluted EPS | 13.13 | 76.91 | 33.97 | 21.00 | 12.97 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 2.3 | 6.6 | 7.8 | |
| + Items NOT to be Reclassified to P&L | 0.1 | -0.8 | -0.2 | 1.8 | 2.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.5 | 0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | 4.3 | 0.2 | 2.5 | 5.3 | 6.2 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 13.13 | 76.91 | 33.97 | 21.02 | 12.98 | |
| Diluted EPS — Continuing Operations | 13.13 | 76.91 | 33.97 | 21.00 | 12.97 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 224.3 | 451.1 | 949.3 | 844.3 | 792.9 | |
| Gross Margin % | 23.18 | 32.91 | 37.73 | 31.30 | 26.31 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 32.2 | 189.9 | 555.8 | 359.2 | 228.6 | |
| Net Income Adj (tax-effected) | 24.1 | 141.7 | 408.4 | 257.6 | 160.1 | |
| EPS Adj | 13.13 | 76.91 | 33.97 | 21.02 | 12.98 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 18.4 | 20.0 | 120.2 | 123.4 | 123.4 | |