Shaily Engineering Plastics enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


13,600	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
41.2	20.8	19.1	22.2	19.1
174	174	188	208	186
13,733	—	—	—	—
133	153	169	186	167
₹2,988.32	—	—	—	—

1,009	891	735	668	587
17.3%	19.5%	25.5%	31.2%	31.6%
0.01×	—	—	—	—

12.63×	—	—	—	—
44.00×	—	—	—	—
53.22×	—	—	—	—
342.16×	—	—	—	—
1,088	991	787	644	607
312	280	176	117	91.9
258	231	134	81.3	58.6
—	226	110	92.3	90.0
40.1	40.1	42.0	−2.8	−21.7
—	36.4	38.4	−5.7	−25.3
—	186	68.0	95.1	112

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SHAILY₹2,959.40

Shaily Engineering Plastics Ltd.

· Consumer Goods

₹ CrorePeersSFL SENCO SAFARI SKYGOLD RELAXO REDTAPE THANGAMAYL PNGJLMcap ₹13,600 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	13,599.9
- Cash, Equiv & ST Investments	19.1	22.2	19.1	20.8	41.2
+ Total Debt	185.8	208.4	187.7	174.0	174.0
Enterprise Value	—	—	—	—	13,732.8
Net Debt (memo)	166.6	186.1	168.6	153.2	132.9
EV per Share	—	—	—	—	2,988.32

Total Capital	587.2	667.5	735.4	890.7	1,008.7
Total Debt/Total Capital	31.64	31.21	25.52	19.54	17.25
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	12.63
EV/EBITDA	—	—	—	—	44.00
EV/EBIT	—	—	—	—	53.22
EV/Free Cash Flow	—	—	—	—	342.16
Reference Items — Trailing FY Values
Sales	607.1	643.9	786.8	990.7	1,087.5
EBITDA	91.9	116.9	176.1	279.9	312.1
EBIT	58.6	81.3	133.9	230.7	258.0
Operating Cash Flow	90.0	92.3	110.1	225.7	—
Free Cash Flow	-21.7	-2.8	42.0	40.1	40.1
FCFF (free cash flow to the firm)	-25.3	-5.7	38.4	36.4	—
Capital Expenditure	111.6	95.1	68.0	185.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.