Comp Set SHAILY SFL× SENCO× SAFARI× + SKYGOLD + RELAXO + REDTAPE + THANGAMAYL + PNGJL + PCJEWELLER + VAIBHAVGBL + VGUARD + VIPIND
In ₹ Crore except Per Share
Latest Annual
SHAILY
FY26
SFL
FY26
SENCO
FY26
SAFARI
FY26
Peer
Average
Valuation — at last close P/E 82.67× 38.14× ◆ 8.64×34.96× 27.25× +203% P/B 19.60× ◆ 1.87×1.98× 5.27× 3.04× +545% EV/EBITDA 50.71× 17.37× ◆ 6.21×20.63× 14.74× +244% Market Cap ₹14,045 Cr ₹6,089 Cr ₹4,967 Cr ₹5,870 Cr ₹5,642 Cr +149% Growth Revenue CAGR 3Y 17.73% 9.97% — ◆ 19.09%14.53% +22% Revenue CAGR 5Y — 9.43% — ◆ 44.23%26.83% Net Income CAGR 3Y ◆ 69.08%-7.47% — 10.28% 1.40% +4817% Revenue YoY (latest Q) 24.50% 25.63% ◆ 67.34%11.51% 34.83% -30% Net Income YoY (latest Q) 19.55% ◆ 770.67%-3.35% -5.43% 253.96% -92% Profitability EBITDA Margin ◆ 28.26%10.30% 11.49% 13.23% 11.67% +142% Net Income Margin ◆ 17.15%4.21% 6.81% 8.20% 6.41% +168% Return on Common Equity ◆ 26.88%5.08% 25.62% 16.22% 15.64% +72% Return on Capital Employed 32.93% 5.66% ◆ 34.83%17.79% 19.43% +70% Return on Assets ◆ 16.34%3.04% 9.73% 12.13% 8.30% +97% Credit & Quality Total Debt/Equity 0.24× 0.28× 0.62× ◆ 0.00×0.30× -20% Interest Coverage 14.54× 2.26× 4.34× ◆ 23.25×9.95× +46% Scale — latest FY Revenue / Total Income ₹991 Cr ₹3,821 Cr ₹8,430 Cr ₹2,047 Cr ₹4,766 Cr -79% Net Income ₹170 Cr ₹161 Cr ₹574 Cr ₹168 Cr ₹301 Cr -44% Total Assets ₹1,147 Cr ₹5,117 Cr ₹7,062 Cr ₹1,446 Cr ₹4,542 Cr -75% EPS ₹36.97 ₹14.62 ₹35.08 ₹34.27 ₹27.99 +32% Book Value per Share ₹155.95 ₹297.8 ₹153.45 ₹227.48 ₹226.24 -31%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
