In ₹ Crore except Per Share Latest Annual | SHAILY FY26 | SFL FY26 | SENCO FY26 | SAFARI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 91.30× | 47.81× | ◆ 10.00× | 43.77× | 43.77× +109% | |
| P/B | 21.64× | 2.34× | ◆ 2.29× | 6.59× | 2.34× +824% | |
| EV/EBITDA | 55.96× | 21.29× | ◆ 7.51× | 27.07× | 21.29× +163% | |
| Market Cap | ₹15,511 Cr | ₹7,633 Cr | ₹5,746 Cr | ₹7,350 Cr | ₹7,350 Cr +111% | |
| Growth | ||||||
| Revenue CAGR 3Y | 17.73% | 9.97% | — | ◆ 19.09% | 14.53% +22% | |
| Revenue CAGR 5Y | — | 9.43% | — | ◆ 44.23% | 26.83% | |
| Net Income CAGR 3Y | ◆ 69.08% | -7.47% | — | 10.28% | 1.40% +4817% | |
| Revenue YoY (latest Q) | 13.77% | 25.63% | ◆ 67.34% | 11.51% | 25.63% -46% | |
| Net Income YoY (latest Q) | 16.75% | ◆ 770.67% | -3.35% | -5.43% | -3.35% +600% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 28.26% | 10.30% | 11.49% | 13.23% | 11.49% +146% | |
| Net Income Margin | ◆ 17.15% | 4.21% | 6.81% | 8.20% | 6.81% +152% | |
| Return on Common Equity | ◆ 23.71% | 4.90% | 22.85% | 15.05% | 15.05% +58% | |
| Return on Capital Employed | 29.37% | 5.93% | ◆ 31.03% | 16.58% | 16.58% +77% | |
| Return on Assets | ◆ 14.82% | 3.14% | 8.13% | 11.60% | 8.13% +82% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.24× | 0.28× | 0.62× | ◆ 0.00× | 0.28× -14% | |
| Interest Coverage | 14.54× | 2.26× | 4.34× | ◆ 23.25× | 4.34× +235% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹991 Cr | ₹3,821 Cr | ₹8,430 Cr | ₹2,047 Cr | ₹3,821 Cr -74% | |
| Net Income | ₹170 Cr | ₹161 Cr | ₹574 Cr | ₹168 Cr | ₹168 Cr +1% | |
| Total Assets | ₹1,147 Cr | ₹5,117 Cr | ₹7,062 Cr | ₹1,446 Cr | ₹5,117 Cr -78% | |
| EPS | ₹36.97 | ₹14.62 | ₹35.08 | ₹34.27 | ₹34.27 +8% | |
| Book Value per Share | ₹155.95 | ₹298.56 | ₹153.45 | ₹227.48 | ₹227.48 -31% | |