| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 616 | 577 | 460 | 435 | 348 | ||
| 29.5 | 28.8 | 17.4 | 15.3 | 49.0 | ||
| 37.4 | 40.5 | 41.6 | 38.0 | 19.0 | ||
| 3.6 | 2.3 | 0.3 | 5.1 | 19.3 | ||
| 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | ||
| 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||
| 8.1 | 5.3 | 3.8 | 0.0 | 0.0 | ||
| 59.7 | 42.0 | 23.9 | 18.3 | 17.2 | ||
| 755 | 697 | 547 | 513 | 453 | ||
Current assets | ||||||
| 163 | 151 | 138 | 83.6 | 73.0 | ||
| 274 | 215 | 172 | 117 | 91.9 | ||
| 41.2 | 20.8 | 19.1 | 22.2 | 19.1 | ||
| 4.4 | 4.4 | 4.1 | 4.1 | 3.9 | ||
| 0.8 | 0.4 | 0.3 | 6.4 | 5.5 | ||
| 63.0 | 0.3 | 0.4 | 1.9 | 4.5 | ||
| 383 | 241 | 196 | 152 | 125 | ||
| — | — | 52.3 | 31.5 | 39.8 | ||
| 547 | 450 | 386 | 270 | 240 | ||
| 1,301 | 1,147 | 933 | 782 | 693 | ||
Equity | ||||||
| 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | ||
| 826 | 707 | 538 | 450 | 392 | ||
| 835 | 717 | 548 | 459 | 401 | ||
| 835 | 717 | 548 | 459 | 401 | ||
Liabilities | ||||||
| 21.9 | 27.3 | 40.1 | 69.8 | 62.5 | ||
| 2.2 | 2.4 | 0.1 | 0.4 | 1.1 | ||
| 24.1 | 29.8 | 40.2 | 70.2 | 63.7 | ||
| 5.1 | 5.0 | 3.9 | 2.2 | 2.3 | ||
| 38.4 | 34.0 | 23.6 | 20.8 | 17.0 | ||
| 0.0 | 0.0 | 0.1 | 0.8 | 0.1 | ||
| 67.6 | 68.9 | 67.8 | 94.1 | 83.1 | ||
| 155 | 147 | 148 | 139 | 123 | ||
| 108 | 85.9 | 99.0 | 68.7 | 53.9 | ||
| 17.4 | 23.1 | 12.5 | 10.3 | 10.4 | ||
| 280 | 256 | 259 | 218 | 187 | ||
| 9.9 | 8.9 | 7.1 | 1.3 | 1.2 | ||
| 5.0 | 2.6 | 6.9 | 0.0 | 0.0 | ||
| 104 | 94.0 | 44.0 | 10.4 | 19.5 | ||
| 399 | 361 | 317 | 229 | 208 | ||
| 466 | 430 | 385 | 323 | 291 | ||
| 1,301 | 1,147 | 933 | 782 | 693 | ||
Assets — additional as-filed lines | ||||||
| 58.7 | 58.7 | 0.0 | 2.7 | 2.1 | ||
Trade payables — MSME split | ||||||
| 15.3 | 19.2 | 15.9 | — | — | ||
| 92.2 | 66.7 | 83.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 347.9 | 435.4 | 459.6 | 577.3 | 615.7 | |
| + Capital Work-in-Progress | 49.0 | 15.3 | 17.4 | 28.8 | 29.5 | |
| + Other Intangibles | 19.0 | 38.0 | 41.6 | 40.5 | 37.4 | |
| + Intangibles under Development | 19.3 | 5.1 | 0.3 | 2.3 | 3.6 | |
| + Non-current Investments | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 | |
| Non-current Financial Assets | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 3.8 | 5.3 | 8.1 | |
| + Other Non-current Assets | 17.2 | 18.3 | 23.9 | 42.0 | 59.7 | |
| Total Non-current Assets | 452.9 | 512.5 | 547.0 | 696.6 | 754.6 | |
| Current Assets | ||||||
| + Inventories | 73.0 | 83.6 | 137.8 | 150.8 | 163.4 | |
| + Trade Receivables | 91.9 | 117.4 | 171.7 | 214.8 | 273.9 | |
| + Cash & Cash Equivalents | 19.1 | 22.2 | 19.1 | 20.8 | 41.2 | |
| + Other Bank Balances | 3.9 | 4.1 | 4.1 | 4.4 | 4.4 | |
| + Short-term Loans | 5.5 | 6.4 | 0.3 | 0.4 | 0.8 | |
| + Other Current Financial Assets | 4.5 | 1.9 | 0.4 | 0.3 | 63.0 | |
| Current Financial Assets | 124.9 | 152.1 | 195.6 | 240.7 | 383.2 | |
| + Other Current Assets | 39.8 | 31.5 | 52.3 | — | — | |
| Total Current Assets | 239.8 | 269.9 | 385.6 | 450.1 | 546.6 | |
| Total Assets | 692.7 | 782.5 | 932.6 | 1,146.7 | 1,301.2 | |
| Equity | ||||||
| + Equity Share Capital | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | |
| + Other Equity / Reserves | 392.2 | 450.0 | 538.5 | 707.5 | 825.5 | |
| Equity — Owners of Parent | 401.4 | 459.2 | 547.7 | 716.7 | 834.7 | |
| Total Equity | 401.4 | 459.2 | 547.7 | 716.7 | 834.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 62.5 | 69.8 | 40.1 | 27.3 | 21.9 | |
| + Other Non-current Financial Liab | 1.1 | 0.4 | 0.1 | 2.4 | 2.2 | |
| Non-current Financial Liabilities | 63.7 | 70.2 | 40.2 | 29.8 | 24.1 | |
| + Provisions — Non-current | 2.3 | 2.2 | 3.9 | 5.0 | 5.1 | |
| + Deferred Tax Liabilities | 17.0 | 20.8 | 23.6 | 34.0 | 38.4 | |
| + Other Non-current Liabilities | 0.1 | 0.8 | 0.1 | 0.0 | 0.0 | |
| Non-current Liabilities | 83.1 | 94.1 | 67.8 | 68.9 | 67.6 | |
| + Borrowings — Current | 123.2 | 138.5 | 147.6 | 146.7 | 155.3 | |
| + Trade Payables | 53.9 | 68.7 | 99.0 | 85.9 | 107.5 | |
| + Other Current Financial Liab | 10.4 | 10.3 | 12.5 | 23.1 | 17.4 | |
| Current Financial Liabilities | 187.5 | 217.5 | 259.2 | 255.7 | 280.3 | |
| + Provisions — Current | 1.2 | 1.3 | 7.1 | 8.9 | 9.9 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 6.9 | 2.6 | 5.0 | |
| + Other Current Liabilities | 19.5 | 10.4 | 44.0 | 94.0 | 103.7 | |
| Current Liabilities | 208.2 | 229.2 | 317.1 | 361.2 | 398.8 | |
| Total Liabilities | 291.3 | 323.3 | 384.9 | 430.1 | 466.4 | |
| Total Equity & Liabilities | 692.7 | 782.5 | 932.6 | 1,146.7 | 1,301.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.1 | 2.7 | 0.0 | 58.7 | 58.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.9 | 19.2 | 15.3 | |
| + Dues to Other Creditors — Current | — | — | 83.1 | 66.7 | 92.2 | |