SEPC enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


962	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
27.6	27.6	7.3	18.3	33.0
1.8	1.8	1.7	1.6	1.6
351	351	356	452	406
1,288	—	—	—	—
324	324	349	434	373
₹6.63	—	—	—	—

2,272	2,272	1,864	1,664	1,494
15.5%	15.5%	19.1%	27.2%	27.2%
0.27×	—	—	—	—

1.14×	—	—	—	—
19.34×	—	—	—	—
20.89×	—	—	—	—
1,126	1,054	598	561	379
66.6	77.6	50.6	26.3	−66.3
61.6	72.7	45.5	20.9	−72.5
—	−263	−133	−121	20.9
−264	−264	−133	−121	20.7
—	−267	−138	−121	−4.2
—	0.8	0.1	0.1	0.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SEPC₹4.95

SEPC Limited

· Infrastructure

₹ CrorePeersSRM SOLARWORLD BLKASHYAP LIKHITHA SUPREMEINF OMINFRAL GPTINFRA SPMLINFRAMcap ₹962 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	961.9
- Cash, Equiv & ST Investments	33.0	18.3	7.3	27.6	27.6
+ Minority Interest	1.6	1.6	1.7	1.8	1.8
+ Total Debt	405.8	452.1	356.4	351.4	351.4
Enterprise Value	—	—	—	—	1,287.6
Net Debt (memo)	372.8	433.8	349.1	323.8	323.8
EV per Share	—	—	—	—	6.63

Total Capital	1,493.9	1,664.0	1,864.1	2,272.2	2,272.2
Total Debt/Total Capital	27.17	27.17	19.12	15.46	15.46
Total Debt/EV	—	—	—	—	0.27

EV/Sales	—	—	—	—	1.14
EV/EBITDA	—	—	—	—	19.34
EV/EBIT	—	—	—	—	20.89
Reference Items — Trailing FY Values
Sales	378.8	561.0	597.7	1,054.5	1,126.0
EBITDA	-66.3	26.3	50.6	77.6	66.6
EBIT	-72.5	20.9	45.5	72.7	61.6
Operating Cash Flow	20.9	-120.8	-132.5	-263.3	—
Free Cash Flow	20.7	-120.9	-132.6	-264.2	-264.2
FCFF (free cash flow to the firm)	-4.2	-120.9	-138.5	-266.7	—
Capital Expenditure	0.1	0.1	0.1	0.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.