SEPC profit and loss

Latest FY26

Revenue: ₹1,054cr+76.4% on FY25
EBITDA: ₹77.6cr+53.4% on FY25
Net profit: ₹53.5cr+115.5% on FY25
EPS: ₹0.30+87.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,126	1,054	598	561	379	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	38.5	31.3	48.4	46.2	20.0
	1,165	1,086	646	607	399
	978	891	473	467	319
	26.4	29.0	32.7	32.2	33.4
	42.8	40.8	44.8	44.4	60.4
	4.9	4.9	5.1	5.3	6.1
	54.7	57.0	41.8	35.8	92.7
	1,107	1,023	597	584	512
	66.6	77.6	50.6	26.3	−66.3
	61.6	72.7	45.5	20.9	−72.5
Profit
	57.4	63.3	49.1	22.8	−113
	−1.1	−1.1	−13.9	0.0	138
	56.3	62.2	35.2	22.8	25.3
	30.4	8.6	10.3	0.0	30.2
	30.4	8.6	10.3	0.0	30.2
	25.9	53.5	24.8	22.8	−4.9
	25.9	53.5	24.8	22.8	−4.9
	4.4	2.6	−0.4	0.9	−0.7
	30.3	56.1	24.5	23.7	−5.6
	—	—	24.8	—	—
	1.5	0.0	0.0	0.0	0.0
Per share
	₹0.13	₹0.30	₹0.16	₹0.17	−₹0.04
	₹0.13	₹0.30	₹0.16	₹0.17	−₹0.04
Other comprehensive income — detail
	4.4	2.6	−0.4	—	—
	−1.7	0.0	0.0	—	—
	−2.7	−2.6	0.4	—	—
	—	—	—	−0.9	0.7
	—	—	24.8	—	—
Per share — as-filed variants
	₹0.13	₹0.30	₹0.16	₹0.17	−₹0.04
	₹0.13	₹0.30	₹0.16	₹0.17	−₹0.04
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	148	164	125	94.3	59.8
	13.1%	15.5%	20.9%	16.8%	15.8%
Adjusted (ex-exceptional items) — derived
	57.4	63.3	49.1	22.8	−113
	−1.1	−1.1	−13.9	0.0	138
	26.4	54.5	34.6	22.8	−60.2
	₹0.13	₹0.31	₹0.22	₹0.17	−₹0.49

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SEPC₹4.95

SEPC Limited

· Infrastructure

Annual Quarterly₹ CrorePeersSRM SOLARWORLD BLKASHYAP LIKHITHA SUPREMEINF OMINFRAL GPTINFRA SPMLINFRAMcap ₹962 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	378.8	561.0	597.7	1,054.5	1,126.0
Other Income	20.0	46.2	48.4	31.3	38.5
Total Income	398.9	607.2	646.0	1,085.8	1,164.5
Expenses
+ Cost of Materials Consumed	319.1	466.7	472.6	890.9	978.3
+ Employee Benefit Expense	33.4	32.2	32.7	29.0	26.4
+ Finance Costs	60.4	44.4	44.8	40.8	42.8
+ Depreciation & Amortisation	6.1	5.3	5.1	4.9	4.9
+ Other Expenses	92.7	35.8	41.8	57.0	54.7
Total Expenses	511.7	584.4	596.9	1,022.6	1,107.1
EBITDA	-66.3	26.3	50.6	77.6	66.6
EBIT	-72.5	20.9	45.5	72.7	61.6
Profit
PBT before Exceptional Items	-112.8	22.8	49.1	63.3	57.4
+ Exceptional Items	138.2	0.0	-13.9	-1.1	-1.1
Pretax Income	25.3	22.8	35.2	62.2	56.3
+ Deferred Tax	30.2	0.0	10.3	8.6	30.4
Tax Expense	30.2	0.0	10.3	8.6	30.4
Net Income	-4.9	22.8	24.8	53.5	25.9
+ Net Income — Continuing Ops	-4.9	22.8	24.8	53.5	25.9
+ Other Comprehensive Income	-0.7	0.9	-0.4	2.6	4.4
Total Comprehensive Income	-5.6	23.7	24.5	56.1	30.3
Net Income to Common	—	—	24.8	—	—
Minority Interest	0.0	0.0	0.0	0.0	1.5
Per Share
Basic EPS	-0.04	0.17	0.16	0.30	0.13
Diluted EPS	-0.04	0.17	0.16	0.30	0.13
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.4	2.6	4.4
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.0	-1.7
+ Tax on Items to be Reclassified	—	—	0.4	-2.6	-2.7
+ Tax on Items to be Reclassified — alt tag	0.7	-0.9	—	—	—
Comprehensive Income — Owners of Parent	—	—	24.8	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	-0.04	0.17	0.16	0.30	0.13
Diluted EPS — Continuing Operations	-0.04	0.17	0.16	0.30	0.13
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	59.8	94.3	125.1	163.6	147.7
Gross Margin %	15.78	16.80	20.93	15.51	13.12
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-112.8	22.8	49.1	63.3	57.4
− Exceptional Items (reconciliation)	138.2	0.0	-13.9	-1.1	-1.1
Net Income Adj (tax-effected)	-60.2	22.8	34.6	54.5	26.4
EPS Adj	-0.49	0.17	0.22	0.31	0.13
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	1,321.5	1,409.8	1,563.7	1,943.3	1,943.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.