| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 21.0 | 24.2 | 28.3 | 32.7 | ||
| 0.0 | 0.2 | 0.2 | 0.3 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | ||
| 0.3 | 0.5 | 0.8 | 0.4 | ||
| 7.0 | 7.0 | 7.0 | 7.0 | ||
| 272 | 192 | 166 | 182 | ||
| 118 | 14.0 | 10.3 | 10.4 | ||
| 397 | 214 | 184 | 200 | ||
| 384 | 393 | 403 | 403 | ||
| 2.0 | 127 | 123 | 92.2 | ||
| 805 | 758 | 738 | 728 | ||
Current assets | |||||
| 1.4 | 0.0 | 0.0 | 0.0 | ||
| 589 | 368 | 300 | 292 | ||
| 26.2 | 7.3 | 18.3 | 33.0 | ||
| 48.5 | 41.9 | 42.6 | 17.3 | ||
| 1,489 | 1.9 | 2.3 | 1.2 | ||
| 2,154 | 419 | 363 | 344 | ||
| 134 | 1,210 | 1,108 | 930 | ||
| 2,288 | 1,629 | 1,471 | 1,273 | ||
| 3,093 | 2,387 | 2,209 | 2,002 | ||
Equity | |||||
| 1,943 | 1,564 | 1,410 | 1,322 | ||
| −24.4 | −57.6 | −200 | −235 | ||
| 1,919 | 1,506 | 1,210 | 1,086 | ||
| 1.8 | 1.7 | 1.6 | 1.6 | ||
| 1,921 | 1,508 | 1,212 | 1,088 | ||
Liabilities | |||||
| 239 | 263 | 298 | 268 | ||
| 4.7 | 18.0 | 38.5 | 40.2 | ||
| 244 | 281 | 337 | 308 | ||
| 6.2 | 5.7 | 7.3 | 4.8 | ||
| 21.7 | 33.4 | 47.3 | 23.3 | ||
| 272 | 320 | 392 | 336 | ||
| 112 | 93.9 | 154 | 138 | ||
| 720 | 411 | 304 | 380 | ||
| 4.3 | 10.1 | 102 | 16.3 | ||
| 836 | 515 | 560 | 534 | ||
| 1.2 | 1.4 | 0.5 | 4.0 | ||
| 62.2 | 43.0 | 45.7 | 39.8 | ||
| 900 | 560 | 606 | 578 | ||
| 1,172 | 879 | 997 | 914 | ||
| 3,093 | 2,387 | 2,209 | 2,002 | ||
Trade payables — MSME split | |||||
| 720 | 411 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 32.7 | 28.3 | 24.2 | 21.0 | 21.0 | |
| + Other Intangibles | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Non-current Investments | 0.4 | 0.8 | 0.5 | 0.3 | 0.3 | |
| + Long-term Loans | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | |
| + Trade Receivables — Non-current | 182.1 | 166.1 | 192.3 | 271.7 | 271.7 | |
| + Other Non-current Financial Assets | 10.4 | 10.3 | 14.0 | 118.2 | 118.2 | |
| Non-current Financial Assets | 199.9 | 184.1 | 213.7 | 397.2 | 397.2 | |
| + Deferred Tax Assets | 403.2 | 403.2 | 392.9 | 384.3 | 384.3 | |
| + Other Non-current Assets | 92.2 | 122.5 | 127.3 | 2.0 | 2.0 | |
| Total Non-current Assets | 728.3 | 738.4 | 758.3 | 804.6 | 804.6 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | |
| + Trade Receivables | 292.1 | 300.0 | 368.1 | 589.1 | 589.1 | |
| + Cash & Cash Equivalents | 33.0 | 18.3 | 7.3 | 26.2 | 26.2 | |
| + Other Bank Balances | 17.3 | 42.6 | 41.9 | 48.5 | 48.5 | |
| + Other Current Financial Assets | 1.2 | 2.3 | 1.9 | 1,489.2 | 1,489.2 | |
| Current Financial Assets | 343.6 | 363.3 | 419.2 | 2,154.4 | 2,154.4 | |
| + Other Current Assets | 929.8 | 1,107.6 | 1,209.5 | 133.6 | 133.6 | |
| Total Current Assets | 1,273.5 | 1,470.9 | 1,628.7 | 2,288.0 | 2,288.0 | |
| Total Assets | 2,001.8 | 2,209.3 | 2,387.0 | 3,092.7 | 3,092.7 | |
| Equity | ||||||
| + Equity Share Capital | 1,321.5 | 1,409.8 | 1,563.7 | 1,943.3 | 1,943.3 | |
| + Other Equity / Reserves | -235.0 | -199.5 | -57.6 | -24.4 | -24.4 | |
| Equity — Owners of Parent | 1,086.5 | 1,210.3 | 1,506.0 | 1,919.0 | 1,919.0 | |
| + Minority Interest | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | |
| Total Equity | 1,088.1 | 1,211.9 | 1,507.7 | 1,920.8 | 1,920.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 267.7 | 298.4 | 262.6 | 239.3 | 239.3 | |
| + Other Non-current Financial Liab | 40.2 | 38.5 | 18.0 | 4.7 | 4.7 | |
| Non-current Financial Liabilities | 308.0 | 336.9 | 280.6 | 244.0 | 244.0 | |
| + Provisions — Non-current | 4.8 | 7.3 | 5.7 | 6.2 | 6.2 | |
| + Other Non-current Liabilities | 23.3 | 47.3 | 33.4 | 21.7 | 21.7 | |
| Non-current Liabilities | 336.1 | 391.5 | 319.7 | 272.0 | 272.0 | |
| + Borrowings — Current | 138.1 | 153.7 | 93.9 | 112.1 | 112.1 | |
| + Trade Payables | 379.6 | 304.2 | 411.4 | 720.1 | 720.1 | |
| + Other Current Financial Liab | 16.3 | 101.7 | 10.1 | 4.3 | 4.3 | |
| Current Financial Liabilities | 533.9 | 559.6 | 515.3 | 836.5 | 836.5 | |
| + Provisions — Current | 4.0 | 0.5 | 1.4 | 1.2 | 1.2 | |
| + Other Current Liabilities | 39.8 | 45.7 | 43.0 | 62.2 | 62.2 | |
| Current Liabilities | 577.7 | 605.9 | 559.7 | 899.9 | 899.9 | |
| Total Liabilities | 913.7 | 997.4 | 879.3 | 1,171.9 | 1,171.9 | |
| Total Equity & Liabilities | 2,001.8 | 2,209.3 | 2,387.0 | 3,092.7 | 3,092.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 411.4 | 720.1 | 720.1 | |