SEPC DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.46×	0.86×	0.71×	1.00×	−0.19×
	0.91×	0.86×	0.77×	1.09×	−0.35×
	5.5%	6.9%	7.6%	3.7%	−19.1%
	0.38×	0.38×	0.26×	0.27×	0.18×
	1.61×	1.61×	1.58×	1.82×	1.84×
	1.4%	3.1%	1.7%	2.0%	−0.4%
	3.1%	3.1%	1.8%	2.0%	−0.5%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SEPC₹4.95

SEPC Limited

· Infrastructure

₹ CrorePeersSRM SOLARWORLD BLKASHYAP LIKHITHA SUPREMEINF OMINFRAL GPTINFRA SPMLINFRAMcap ₹962 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	-0.19	1.00	0.71	0.86	0.46
Interest Burden (Pretax/EBIT) ×	-0.35	1.09	0.77	0.86	0.91
EBIT Margin %	-19.13	3.73	7.61	6.89	5.47
Asset Turnover ×	0.18	0.27	0.26	0.38	0.38
Financial Leverage (Assets/Equity) ×	1.84	1.82	1.58	1.61	1.61
ROE (5-step product, year-end total equity) %	-0.43	2.00	1.71	3.11	1.41
ROE (owners' profit / average owners' equity) %	-0.54	1.98	1.83	3.13	3.13

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.