| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 6,098 | — | — | |
| 18.0 | 45.6 | 105 | |
| 28.6 | 30.9 | 26.1 | |
| 327 | 327 | 305 | |
| 6,436 | — | — | |
| 309 | 282 | 199 | |
| ₹1,397.63 | — | — | |
| 1,359 | 1,292 | 1,117 | |
| 24.1% | 25.3% | 27.3% | |
| 0.05× | — | — | |
| 8.91× | — | — | |
| 30.23× | — | — | |
| 36.66× | — | — | |
Reference items — trailing FY values | |||
| 722 | 633 | 398 | |
| 213 | 168 | 89.7 | |
| 176 | 137 | 72.9 | |
| — | 62.1 | −45.9 | |
| −178 | −178 | −203 | |
| — | −184 | −207 | |
| — | 240 | 158 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 6,098.4 | |
| - Cash, Equiv & ST Investments | 105.4 | 45.6 | 18.0 | |
| + Minority Interest | 26.1 | 30.9 | 28.6 | |
| + Total Debt | 304.8 | 327.1 | 327.1 | |
| Enterprise Value | — | — | 6,436.1 | |
| Net Debt (memo) | 199.4 | 281.5 | 309.1 | |
| EV per Share | — | — | 1,397.63 | |
| Total Capital | 1,117.0 | 1,291.6 | 1,358.6 | |
| Total Debt/Total Capital | 27.28 | 25.32 | 24.08 | |
| Total Debt/EV | — | — | 0.05 | |
| EV/Sales | — | — | 8.91 | |
| EV/EBITDA | — | — | 30.23 | |
| EV/EBIT | — | — | 36.66 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 398.3 | 632.6 | 722.3 | |
| EBITDA | 89.7 | 168.3 | 212.9 | |
| EBIT | 72.9 | 137.1 | 175.6 | |
| Operating Cash Flow | -45.9 | 62.1 | — | |
| Free Cash Flow | -203.4 | -178.1 | -178.1 | |
| FCFF (free cash flow to the firm) | -207.0 | -183.8 | — | |
| Capital Expenditure | 157.5 | 240.1 | — | |