In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 198.9 | 331.4 | 331.4 | |
| + Capital Work-in-Progress | 44.2 | 17.5 | 17.5 | |
| + Investment Property | 0.0 | 24.6 | 24.6 | |
| + Goodwill | 38.2 | 46.6 | 46.6 | |
| + Other Intangibles | 54.3 | 106.8 | 106.8 | |
| + Intangibles under Development | 128.3 | 232.0 | 232.0 | |
| + Non-current Investments | 0.0 | 4.3 | 4.3 | |
| + Long-term Loans | 0.0 | 4.2 | 4.2 | |
| + Other Non-current Financial Assets | 5.2 | 10.2 | 10.2 | |
| Non-current Financial Assets | 5.2 | 18.7 | 18.7 | |
| + Deferred Tax Assets | 18.7 | 0.0 | 0.0 | |
| + Other Non-current Assets | 7.4 | — | — | |
| Total Non-current Assets | 504.4 | 791.4 | 791.4 | |
| Current Assets | ||||
| + Inventories | 56.6 | 89.3 | 89.3 | |
| + Trade Receivables | 123.9 | 324.8 | 324.8 | |
| + Cash & Cash Equivalents | 105.4 | 45.6 | 45.6 | |
| + Other Bank Balances | 280.1 | 114.1 | 114.1 | |
| + Other Current Financial Assets | 117.0 | 172.7 | 172.7 | |
| Current Financial Assets | 626.4 | 657.1 | 657.1 | |
| + Other Current Assets | 39.5 | 66.0 | 66.0 | |
| Total Current Assets | 722.4 | 812.4 | 812.4 | |
| Total Assets | 1,226.9 | 1,603.8 | 1,603.8 | |
| Equity | ||||
| + Equity Share Capital | 46.1 | 46.1 | 46.1 | |
| + Other Equity / Reserves | 740.1 | 887.6 | 887.6 | |
| Equity — Owners of Parent | 786.2 | 933.6 | 933.6 | |
| + Minority Interest | 26.1 | 30.9 | 30.9 | |
| Total Equity | 812.2 | 964.5 | 964.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | 162.5 | 194.9 | 194.9 | |
| + Other Non-current Financial Liab | 8.2 | 13.2 | 13.2 | |
| Non-current Financial Liabilities | 170.7 | 208.1 | 208.1 | |
| + Provisions — Non-current | 3.3 | 6.6 | 6.6 | |
| + Deferred Tax Liabilities | 0.0 | 0.6 | 0.6 | |
| Non-current Liabilities | 173.9 | 215.3 | 215.3 | |
| + Borrowings — Current | 142.3 | 132.2 | 132.2 | |
| + Trade Payables | 67.2 | 234.7 | 234.7 | |
| + Other Current Financial Liab | 9.6 | 19.4 | 19.4 | |
| Current Financial Liabilities | 219.1 | 386.3 | 386.3 | |
| + Provisions — Current | 2.1 | 2.7 | 2.7 | |
| + Current Tax Liabilities | 13.5 | 20.2 | 20.2 | |
| + Other Current Liabilities | 6.0 | 14.8 | 14.8 | |
| Current Liabilities | 240.7 | 424.0 | 424.0 | |
| Total Liabilities | 414.6 | 639.3 | 639.3 | |
| Total Equity & Liabilities | 1,226.9 | 1,603.8 | 1,603.8 | |
| Assets — additional as-filed lines | ||||
| + Biological Assets (other than bearer plants) | 9.4 | 13.9 | 13.9 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 15.5 | 11.9 | 11.9 | |
| + Dues to Other Creditors — Current | 51.7 | 222.8 | 222.8 | |