| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 360 | 331 | 199 | |
| 31.1 | 17.5 | 44.2 | |
| 24.8 | 24.6 | 0.0 | |
| 46.6 | 46.6 | 38.2 | |
| 109 | 107 | 54.3 | |
| 311 | 232 | 128 | |
| 5.9 | 4.3 | 0.0 | |
| 0.0 | 4.2 | 0.0 | |
| 18.9 | 10.2 | 5.2 | |
| 24.8 | 18.7 | 5.2 | |
| 2.3 | 0.0 | 18.7 | |
| 4.7 | — | 7.4 | |
| 914 | 791 | 504 | |
Current assets | |||
| 97.6 | 89.3 | 56.6 | |
| 253 | 325 | 124 | |
| 18.0 | 45.6 | 105 | |
| 82.7 | 114 | 280 | |
| 224 | 173 | 117 | |
| 578 | 657 | 626 | |
| 90.5 | 66.0 | 39.5 | |
| 766 | 812 | 722 | |
| 1,681 | 1,604 | 1,227 | |
Equity | |||
| 46.1 | 46.1 | 46.1 | |
| 957 | 888 | 740 | |
| 1,003 | 934 | 786 | |
| 28.6 | 30.9 | 26.1 | |
| 1,032 | 965 | 812 | |
Liabilities | |||
| 213 | 195 | 162 | |
| 19.2 | 13.2 | 8.2 | |
| 232 | 208 | 171 | |
| 5.4 | 6.6 | 3.3 | |
| 0.0 | 0.6 | 0.0 | |
| 237 | 215 | 174 | |
| 182 | 132 | 142 | |
| 151 | 235 | 67.2 | |
| 15.8 | 19.4 | 9.6 | |
| 348 | 386 | 219 | |
| 7.2 | 2.7 | 2.1 | |
| 33.9 | 20.2 | 13.5 | |
| 22.0 | 14.8 | 6.0 | |
| 412 | 424 | 241 | |
| 649 | 639 | 415 | |
| 1,681 | 1,604 | 1,227 | |
Assets — additional as-filed lines | |||
| 0.0 | 13.9 | 9.4 | |
Trade payables — MSME split | |||
| 3.1 | 11.9 | 15.5 | |
| 148 | 223 | 51.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 198.9 | 331.4 | 359.9 | |
| + Capital Work-in-Progress | 44.2 | 17.5 | 31.1 | |
| + Investment Property | 0.0 | 24.6 | 24.8 | |
| + Goodwill | 38.2 | 46.6 | 46.6 | |
| + Other Intangibles | 54.3 | 106.8 | 109.1 | |
| + Intangibles under Development | 128.3 | 232.0 | 311.1 | |
| + Non-current Investments | 0.0 | 4.3 | 5.9 | |
| + Long-term Loans | 0.0 | 4.2 | 0.0 | |
| + Other Non-current Financial Assets | 5.2 | 10.2 | 18.9 | |
| Non-current Financial Assets | 5.2 | 18.7 | 24.8 | |
| + Deferred Tax Assets | 18.7 | 0.0 | 2.3 | |
| + Other Non-current Assets | 7.4 | — | 4.7 | |
| Total Non-current Assets | 504.4 | 791.4 | 914.3 | |
| Current Assets | ||||
| + Inventories | 56.6 | 89.3 | 97.6 | |
| + Trade Receivables | 123.9 | 324.8 | 253.2 | |
| + Cash & Cash Equivalents | 105.4 | 45.6 | 18.0 | |
| + Other Bank Balances | 280.1 | 114.1 | 82.7 | |
| + Other Current Financial Assets | 117.0 | 172.7 | 224.3 | |
| Current Financial Assets | 626.4 | 657.1 | 578.2 | |
| + Other Current Assets | 39.5 | 66.0 | 90.5 | |
| Total Current Assets | 722.4 | 812.4 | 766.3 | |
| Total Assets | 1,226.9 | 1,603.8 | 1,680.6 | |
| Equity | ||||
| + Equity Share Capital | 46.1 | 46.1 | 46.1 | |
| + Other Equity / Reserves | 740.1 | 887.6 | 956.9 | |
| Equity — Owners of Parent | 786.2 | 933.6 | 1,003.0 | |
| + Minority Interest | 26.1 | 30.9 | 28.6 | |
| Total Equity | 812.2 | 964.5 | 1,031.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | 162.5 | 194.9 | 212.9 | |
| + Other Non-current Financial Liab | 8.2 | 13.2 | 19.2 | |
| Non-current Financial Liabilities | 170.7 | 208.1 | 232.1 | |
| + Provisions — Non-current | 3.3 | 6.6 | 5.4 | |
| + Deferred Tax Liabilities | 0.0 | 0.6 | 0.0 | |
| Non-current Liabilities | 173.9 | 215.3 | 237.5 | |
| + Borrowings — Current | 142.3 | 132.2 | 181.6 | |
| + Trade Payables | 67.2 | 234.7 | 151.1 | |
| + Other Current Financial Liab | 9.6 | 19.4 | 15.8 | |
| Current Financial Liabilities | 219.1 | 386.3 | 348.5 | |
| + Provisions — Current | 2.1 | 2.7 | 7.2 | |
| + Current Tax Liabilities | 13.5 | 20.2 | 33.9 | |
| + Other Current Liabilities | 6.0 | 14.8 | 22.0 | |
| Current Liabilities | 240.7 | 424.0 | 411.6 | |
| Total Liabilities | 414.6 | 639.3 | 649.1 | |
| Total Equity & Liabilities | 1,226.9 | 1,603.8 | 1,680.6 | |
| Assets — additional as-filed lines | ||||
| + Biological Assets (other than bearer plants) | 9.4 | 13.9 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 15.5 | 11.9 | 3.1 | |
| + Dues to Other Creditors — Current | 51.7 | 222.8 | 147.9 | |