| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 722 | 633 | 398 | |
| 33.2 | 47.1 | 19.3 | |
| 755 | 680 | 418 | |
Expenses | |||
| 124 | 114 | 91.6 | |
| 145 | 137 | 89.8 | |
| −3.1 | 0.1 | −0.8 | |
| 123 | 112 | 60.4 | |
| 29.7 | 25.0 | 21.6 | |
| 37.3 | 31.3 | 16.8 | |
| 121 | 100 | 67.5 | |
| 576 | 521 | 347 | |
| 213 | 168 | 89.7 | |
| 176 | 137 | 72.9 | |
Profit | |||
| 179 | 159 | 70.6 | |
| 179 | 159 | 70.6 | |
| 26.2 | 19.9 | 15.6 | |
| 15.5 | 17.6 | −3.3 | |
| 41.7 | 37.6 | 12.2 | |
| 137 | 122 | 58.3 | |
| 137 | 122 | 58.3 | |
| 41.0 | 29.2 | −3.5 | |
| 178 | 151 | 54.8 | |
| 139 | 122 | — | |
| −1.2 | 0.0 | — | |
Per share | |||
| ₹30.71 | ₹26.39 | ₹16.12 | |
| ₹30.67 | ₹26.39 | ₹16.12 | |
Other comprehensive income — detail | |||
| 41.0 | 29.2 | −3.5 | |
| — | −0.0 | — | |
| 0.1 | 0.0 | — | |
| 40.9 | 29.2 | — | |
| 0.0 | 0.0 | 3.5 | |
Per share — as-filed variants | |||
| ₹30.71 | ₹26.39 | ₹16.12 | |
| ₹30.67 | ₹26.39 | ₹16.12 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 457 | 381 | 218 | |
| 63.2% | 60.2% | 54.6% | |
Adjusted (ex-exceptional items) — derived | |||
| 179 | 159 | 70.6 | |
| 137 | 122 | 58.3 | |
| ₹30.71 | ₹26.39 | ₹16.12 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 398.3 | 632.6 | 722.3 | |
| Other Income | 19.3 | 47.1 | 33.2 | |
| Total Income | 417.5 | 679.7 | 755.5 | |
| Expenses | ||||
| + Cost of Materials Consumed | 91.6 | 114.3 | 123.6 | |
| + Purchases of Stock-in-Trade | 89.8 | 137.3 | 145.0 | |
| + Changes in Inventories | -0.8 | 0.1 | -3.1 | |
| + Employee Benefit Expense | 60.4 | 112.3 | 123.3 | |
| + Finance Costs | 21.6 | 25.0 | 29.7 | |
| + Depreciation & Amortisation | 16.8 | 31.3 | 37.3 | |
| + Other Expenses | 67.5 | 100.4 | 120.5 | |
| Total Expenses | 346.9 | 520.6 | 576.5 | |
| EBITDA | 89.7 | 168.3 | 212.9 | |
| EBIT | 72.9 | 137.1 | 175.6 | |
| Profit | ||||
| PBT before Exceptional Items | 70.6 | 159.1 | 179.0 | |
| Pretax Income | 70.6 | 159.1 | 179.0 | |
| + Current Tax | 15.6 | 19.9 | 26.2 | |
| + Deferred Tax | -3.3 | 17.6 | 15.5 | |
| Tax Expense | 12.2 | 37.6 | 41.7 | |
| Net Income | 58.3 | 121.5 | 137.3 | |
| + Net Income — Continuing Ops | 58.3 | 121.5 | 137.3 | |
| + Other Comprehensive Income | -3.5 | 29.2 | 41.0 | |
| Total Comprehensive Income | 54.8 | 150.7 | 178.3 | |
| Net Income to Common | — | 121.5 | 138.5 | |
| Minority Interest | — | 0.0 | -1.2 | |
| Per Share | ||||
| Basic EPS | 16.12 | 26.39 | 30.71 | |
| Diluted EPS | 16.12 | 26.39 | 30.67 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -3.5 | 29.2 | 41.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.1 | |
| + Items to be Reclassified to P&L | — | 29.2 | 40.9 | |
| + Tax on Items to be Reclassified | 3.5 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 16.12 | 26.39 | 30.71 | |
| Diluted EPS — Continuing Operations | 16.12 | 26.39 | 30.67 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 217.6 | 381.0 | 456.8 | |
| Gross Margin % | 54.63 | 60.22 | 63.24 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 70.6 | 159.1 | 179.0 | |
| Net Income Adj (tax-effected) | 58.3 | 121.5 | 137.3 | |
| EPS Adj | 16.12 | 26.39 | 30.71 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 46.1 | 46.1 | 46.1 | |