| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 4,967 | — | — | — | |
| 37.6 | 37.6 | 33.3 | 18.5 | |
| 1,570 | 1,570 | 1,769 | 1,498 | |
| 6,500 | — | — | — | |
| 1,532 | 1,532 | 1,736 | 1,480 | |
| ₹396.79 | — | — | — | |
| 4,083 | 4,083 | 3,739 | 2,864 | |
| 38.4% | 38.4% | 47.3% | 52.3% | |
| 0.24× | — | — | — | |
| 0.67× | — | — | — | |
| 6.51× | — | — | — | |
| 7.11× | — | — | — | |
Reference items — trailing FY values | ||||
| 9,660 | 8,430 | 6,328 | 5,241 | |
| 999 | 969 | 368 | 376 | |
| 914 | 887 | 300 | 315 | |
| — | −789 | −221 | −294 | |
| −850 | −850 | −259 | −332 | |
| — | −890 | −287 | −354 | |
| — | 60.6 | 37.9 | 38.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,967.4 | |
| - Cash, Equiv & ST Investments | — | 18.5 | 33.3 | 37.6 | 37.6 | |
| + Total Debt | — | 1,498.3 | 1,769.0 | 1,569.7 | 1,569.7 | |
| Enterprise Value | — | — | — | — | 6,499.6 | |
| Net Debt (memo) | — | 1,479.8 | 1,735.8 | 1,532.2 | 1,532.2 | |
| EV per Share | — | — | — | — | 396.79 | |
| Total Capital | — | 2,863.9 | 3,739.3 | 4,083.4 | 4,083.4 | |
| Total Debt/Total Capital | — | 52.32 | 47.31 | 38.44 | 38.44 | |
| Total Debt/EV | — | — | — | — | 0.24 | |
| EV/Sales | — | — | — | — | 0.67 | |
| EV/EBITDA | — | — | — | — | 6.51 | |
| EV/EBIT | — | — | — | — | 7.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 5,241.4 | 6,328.1 | 8,430.0 | 9,659.8 | |
| EBITDA | — | 375.5 | 367.6 | 969.0 | 998.6 | |
| EBIT | — | 315.4 | 299.5 | 887.0 | 913.8 | |
| Operating Cash Flow | — | -293.8 | -221.2 | -789.3 | — | |
| Free Cash Flow | — | -332.1 | -259.1 | -849.9 | -849.9 | |
| FCFF (free cash flow to the firm) | — | -353.8 | -286.6 | -890.5 | — | |
| Capital Expenditure | — | 38.2 | 37.9 | 60.6 | — | |