| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 473 | 402 | 359 | — | |
| 2.1 | 2.0 | 1.5 | — | |
| 2.5 | 2.7 | 2.8 | — | |
| 0.2 | 0.2 | 0.1 | — | |
| 25.5 | 42.8 | 30.4 | — | |
| 25.7 | 43.0 | 30.5 | — | |
| 49.5 | 26.5 | 22.8 | — | |
| 31.0 | 21.0 | 22.4 | — | |
| 584 | 497 | 439 | — | |
Current assets | ||||
| 5,296 | 3,299 | 2,457 | — | |
| 225 | 81.0 | 52.9 | — | |
| 37.6 | 33.3 | 18.5 | — | |
| 479 | 558 | 533 | — | |
| 234 | 169 | 155 | — | |
| 976 | 841 | 759 | — | |
| 206 | 109 | 67.5 | — | |
| 6,478 | 4,249 | 3,283 | — | |
| 7,062 | 4,746 | 3,723 | — | |
Equity | ||||
| 81.9 | 81.8 | 77.7 | — | |
| 2,432 | 1,888 | 1,288 | 876 | |
| 2,514 | 1,970 | 1,366 | — | |
| 2,514 | 1,970 | 1,366 | 946 | |
Liabilities | ||||
| 0.7 | 1.1 | 1.1 | — | |
| 310 | 260 | 240 | 189 | |
| 311 | 261 | 241 | — | |
| 7.3 | 3.0 | 2.8 | 0.6 | |
| 26.5 | 1.1 | 1.9 | 24.5 | |
| 345 | 265 | 246 | 216 | |
| 1,569 | 1,768 | 1,497 | — | |
| 679 | 152 | 207 | — | |
| 884 | 122 | 96.1 | — | |
| 3,132 | 2,042 | 1,800 | — | |
| 7.2 | 4.9 | 3.8 | 2.0 | |
| 135 | 1.7 | 15.5 | 15.5 | |
| 929 | 463 | 292 | 315 | |
| 4,203 | 2,511 | 2,112 | 1,744 | |
| 4,548 | 2,776 | 2,357 | 1,960 | |
| 7,062 | 4,746 | 3,723 | 2,905 | |
Trade payables — MSME split | ||||
| 71.8 | 8.2 | — | — | |
| 607 | 143 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 359.2 | 402.0 | 472.9 | 472.9 | |
| + Capital Work-in-Progress | — | 1.5 | 2.0 | 2.1 | 2.1 | |
| + Other Intangibles | — | 2.8 | 2.7 | 2.5 | 2.5 | |
| + Non-current Investments | — | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | — | 30.4 | 42.8 | 25.5 | 25.5 | |
| Non-current Financial Assets | — | 30.5 | 43.0 | 25.7 | 25.7 | |
| + Deferred Tax Assets | — | 22.8 | 26.5 | 49.5 | 49.5 | |
| + Other Non-current Assets | — | 22.4 | 21.0 | 31.0 | 31.0 | |
| Total Non-current Assets | — | 439.3 | 497.2 | 583.7 | 583.7 | |
| Current Assets | ||||||
| + Inventories | — | 2,457.0 | 3,299.3 | 5,296.1 | 5,296.1 | |
| + Trade Receivables | — | 52.9 | 81.0 | 224.7 | 224.7 | |
| + Cash & Cash Equivalents | — | 18.5 | 33.3 | 37.6 | 37.6 | |
| + Other Bank Balances | — | 532.8 | 557.6 | 479.1 | 479.1 | |
| + Other Current Financial Assets | — | 154.6 | 168.8 | 234.2 | 234.2 | |
| Current Financial Assets | — | 758.8 | 840.7 | 975.5 | 975.5 | |
| + Other Current Assets | — | 67.5 | 109.2 | 206.2 | 206.2 | |
| Total Current Assets | — | 3,283.4 | 4,249.2 | 6,477.8 | 6,477.8 | |
| Total Assets | — | 3,722.7 | 4,746.4 | 7,061.5 | 7,061.5 | |
| Equity | ||||||
| + Equity Share Capital | — | 77.7 | 81.8 | 81.9 | 81.9 | |
| + Other Equity / Reserves | 876.4 | 1,287.8 | 1,888.5 | 2,431.8 | 2,431.8 | |
| Equity — Owners of Parent | — | 1,365.5 | 1,970.3 | 2,513.7 | 2,513.7 | |
| Total Equity | 945.5 | 1,365.5 | 1,970.3 | 2,513.7 | 2,513.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 1.1 | 1.1 | 0.7 | 0.7 | |
| + Other Non-current Financial Liab | 189.0 | 239.8 | 259.9 | 310.2 | 310.2 | |
| Non-current Financial Liabilities | — | 240.9 | 261.1 | 310.9 | 310.9 | |
| + Provisions — Non-current | 0.6 | 2.8 | 3.0 | 7.3 | 7.3 | |
| + Other Non-current Liabilities | 24.5 | 1.9 | 1.1 | 26.5 | 26.5 | |
| Non-current Liabilities | 215.6 | 245.6 | 265.1 | 344.8 | 344.8 | |
| + Borrowings — Current | — | 1,497.3 | 1,767.9 | 1,569.1 | 1,569.1 | |
| + Trade Payables | — | 206.9 | 151.6 | 678.6 | 678.6 | |
| + Other Current Financial Liab | — | 96.1 | 122.0 | 884.5 | 884.5 | |
| Current Financial Liabilities | — | 1,800.2 | 2,041.5 | 3,132.1 | 3,132.1 | |
| + Provisions — Current | 2.0 | 3.8 | 4.9 | 7.2 | 7.2 | |
| + Current Tax Liabilities | 15.5 | 15.5 | 1.7 | 135.0 | 135.0 | |
| + Other Current Liabilities | 314.9 | 292.1 | 462.8 | 928.8 | 928.8 | |
| Current Liabilities | 1,744.2 | 2,111.5 | 2,511.0 | 4,203.0 | 4,203.0 | |
| Total Liabilities | 1,959.8 | 2,357.1 | 2,776.1 | 4,547.8 | 4,547.8 | |
| Total Equity & Liabilities | 2,905.3 | 3,722.7 | 4,746.4 | 7,061.5 | 7,061.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.2 | 71.8 | 71.8 | |
| + Dues to Other Creditors — Current | — | — | 143.5 | 606.7 | 606.7 | |