| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 9,660 | 8,430 | 6,328 | 5,241 | |
| 76.5 | 79.9 | 54.6 | 42.2 | |
| 9,736 | 8,510 | 6,383 | 5,284 | |
Expenses | ||||
| 6,967 | 6,453 | 4,849 | 3,897 | |
| 2,180 | 2,209 | 1,311 | 1,008 | |
| −1,300 | −1,900 | −684 | −466 | |
| 195 | 186 | 139 | 111 | |
| 229 | 204 | 136 | 108 | |
| 84.8 | 82.0 | 68.1 | 60.1 | |
| 619 | 513 | 345 | 315 | |
| 8,975 | 7,747 | 6,165 | 5,034 | |
| 999 | 969 | 368 | 376 | |
| 914 | 887 | 300 | 315 | |
Profit | ||||
| 761 | 763 | 218 | 250 | |
| 761 | 763 | 218 | 250 | |
| 210 | 211 | 62.1 | 72.8 | |
| −19.8 | −22.7 | −3.6 | −4.3 | |
| 190 | 188 | 58.6 | 68.5 | |
| 571 | 574 | 159 | 181 | |
| 571 | 574 | 159 | 181 | |
| −4.7 | −4.3 | 1.8 | −2.1 | |
| 566 | 570 | 161 | 179 | |
| 571 | 574 | 159 | 181 | |
Per share | ||||
| ₹34.86 | ₹35.08 | ₹10.09 | ₹24.06 | |
| ₹34.83 | ₹35.06 | ₹10.08 | ₹23.98 | |
Other comprehensive income — detail | ||||
| −4.7 | −4.3 | 1.8 | — | |
| 1.5 | 1.2 | 0.4 | −2.5 | |
| 0.4 | 0.3 | 0.1 | — | |
| — | — | — | −0.6 | |
| −5.7 | −5.2 | 1.5 | −0.2 | |
| 566 | 570 | 161 | 179 | |
Per share — as-filed variants | ||||
| ₹34.86 | ₹35.08 | ₹10.09 | ₹24.06 | |
| ₹34.83 | ₹35.06 | ₹10.08 | ₹23.98 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 1,812 | 1,668 | 852 | 801 | |
| 18.8% | 19.8% | 13.5% | 15.3% | |
Adjusted (ex-exceptional items) — derived | ||||
| 761 | 763 | 218 | 250 | |
| 571 | 574 | 159 | 181 | |
| ₹34.86 | ₹35.08 | ₹10.09 | ₹24.06 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 5,241.4 | 6,328.1 | 8,430.0 | 9,659.8 | |
| Other Income | — | 42.2 | 54.6 | 79.9 | 76.5 | |
| Total Income | — | 5,283.7 | 6,382.6 | 8,509.9 | 9,736.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 3,897.2 | 4,849.3 | 6,453.2 | 6,967.2 | |
| + Purchases of Stock-in-Trade | — | 1,008.4 | 1,311.1 | 2,209.0 | 2,180.5 | |
| + Changes in Inventories | — | -465.5 | -683.9 | -1,900.1 | -1,300.2 | |
| + Employee Benefit Expense | — | 111.2 | 139.1 | 185.9 | 195.0 | |
| + Finance Costs | — | 108.1 | 136.2 | 204.2 | 229.2 | |
| + Depreciation & Amortisation | — | 60.1 | 68.1 | 82.0 | 84.8 | |
| + Other Expenses | — | 314.7 | 344.8 | 513.0 | 618.8 | |
| Total Expenses | — | 5,034.1 | 6,164.8 | 7,747.2 | 8,975.2 | |
| EBITDA | — | 375.5 | 367.6 | 969.0 | 998.6 | |
| EBIT | — | 315.4 | 299.5 | 887.0 | 913.8 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 249.5 | 217.9 | 762.7 | 761.1 | |
| Pretax Income | — | 249.5 | 217.9 | 762.7 | 761.1 | |
| + Current Tax | — | 72.8 | 62.1 | 211.1 | 210.1 | |
| + Deferred Tax | — | -4.3 | -3.6 | -22.7 | -19.8 | |
| Tax Expense | — | 68.5 | 58.6 | 188.4 | 190.3 | |
| Net Income | — | 181.0 | 159.3 | 574.3 | 570.8 | |
| + Net Income — Continuing Ops | — | 181.0 | 159.3 | 574.3 | 570.8 | |
| + Other Comprehensive Income | — | -2.1 | 1.8 | -4.3 | -4.7 | |
| Total Comprehensive Income | — | 178.9 | 161.1 | 570.0 | 566.2 | |
| Net Income to Common | — | 181.0 | 159.3 | 574.3 | 570.8 | |
| Per Share | ||||||
| Basic EPS | — | 24.06 | 10.09 | 35.08 | 34.86 | |
| Diluted EPS | — | 23.98 | 10.08 | 35.06 | 34.83 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.8 | -4.3 | -4.7 | |
| + Items NOT to be Reclassified to P&L | — | -2.5 | 0.4 | 1.2 | 1.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.3 | 0.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.6 | — | — | — | |
| + Items to be Reclassified to P&L | — | -0.2 | 1.5 | -5.2 | -5.7 | |
| Comprehensive Income — Owners of Parent | — | 178.9 | 161.1 | 570.0 | 566.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 24.06 | 10.09 | 35.08 | 34.86 | |
| Diluted EPS — Continuing Operations | — | 23.98 | 10.08 | 35.06 | 34.83 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 801.4 | 851.5 | 1,668.0 | 1,812.4 | |
| Gross Margin % | — | 15.29 | 13.46 | 19.79 | 18.76 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 249.5 | 217.9 | 762.7 | 761.1 | |
| Net Income Adj (tax-effected) | — | 181.0 | 159.3 | 574.3 | 570.8 | |
| EPS Adj | — | 24.06 | 10.09 | 35.08 | 34.86 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | — | 77.7 | 81.8 | 81.9 | 81.9 | |