Semac Construction enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


70.4	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
10.3	10.3	7.7	7.2	48.0
5.2	5.2	4.6	4.3	10.3
25.7	25.7	38.9	15.6	33.1
91.0	—	—	—	—
15.4	15.4	31.2	8.5	−14.9
₹291.96	—	—	—	—

113	113	117	99.3	271
22.8%	22.8%	33.1%	15.7%	12.2%
0.28×	—	—	—	—

0.41×	—	—	—	—
12.13×	—	—	—	—
14.97×	—	—	—	—
3.87×	—	—	—	—
222	243	173	127	435
7.5	8.0	−4.3	−34.7	46.4
6.1	6.5	−6.0	−36.5	43.4
—	23.9	−2.7	−18.6	5.8
23.5	23.5	−3.0	−20.4	3.9
—	23.5	−4.2	−20.4	2.5
—	0.4	0.4	1.7	1.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SEMAC₹225.68

Semac Construction Limited

· Infrastructure

₹ CrorePeersBCPL USK BRNL TARMAT SADBHAV NIRAJ RPPINFRA GLOBECIVILMcap ₹70.4 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	70.4
- Cash, Equiv & ST Investments	48.0	7.2	7.7	10.3	10.3
+ Minority Interest	10.3	4.3	4.6	5.2	5.2
+ Total Debt	33.1	15.6	38.9	25.7	25.7
Enterprise Value	—	—	—	—	91.0
Net Debt (memo)	-14.9	8.5	31.2	15.4	15.4
EV per Share	—	—	—	—	291.96

Total Capital	271.0	99.3	117.3	112.6	112.6
Total Debt/Total Capital	12.20	15.75	33.14	22.84	22.84
Total Debt/EV	—	—	—	—	0.28

EV/Sales	—	—	—	—	0.41
EV/EBITDA	—	—	—	—	12.13
EV/EBIT	—	—	—	—	14.97
EV/Free Cash Flow	—	—	—	—	3.87
Reference Items — Trailing FY Values
Sales	434.7	127.5	172.8	242.7	221.5
EBITDA	46.4	-34.7	-4.3	8.0	7.5
EBIT	43.4	-36.5	-6.0	6.5	6.1
Operating Cash Flow	5.8	-18.6	-2.7	23.9	—
Free Cash Flow	3.9	-20.4	-3.0	23.5	23.5
FCFF (free cash flow to the firm)	2.5	-20.4	-4.2	23.5	—
Capital Expenditure	1.9	1.7	0.4	0.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.