In ₹ Crore except Per Share Latest Annual | SEMAC FY26 | BCPL FY26 | USK FY26 | BRNL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 11.99× | 18.41× | 62.27× | — | 40.34× -70% | |
| P/B | 1.00× | 1.14× | — | ◆ 0.26× | 0.70× +43% | |
| EV/EBITDA | 12.78× | 12.37× | 771277.30× | ◆ -18.42× | 12.37× +3% | |
| Market Cap | ₹87.2 Cr | ₹119 Cr | ₹113.76L Cr | ₹141 Cr | ₹141 Cr -38% | |
| Growth | ||||||
| Revenue CAGR 3Y | -17.66% | — | ◆ -9.69% | -22.09% | -15.89% -11% | |
| Revenue CAGR 5Y | 12.91% | — | — | — | — | |
| Net Income CAGR 3Y | ◆ -39.30% | — | -53.10% | — | -53.10% +26% | |
| Revenue YoY (latest Q) | -41.02% | — | -20.48% | ◆ 2.48% | -9.00% -356% | |
| Net Income YoY (latest Q) | -62.62% | — | ◆ 131.79% | -753.68% | -310.94% +80% | |
| Profitability | ||||||
| EBITDA Margin | 3.31% | ◆ 7.18% | 6.98% | -15.80% | 6.98% -53% | |
| Net Income Margin | 3.00% | ◆ 3.26% | 0.78% | -38.53% | 0.78% +285% | |
| Return on Common Equity | ◆ 8.25% | 6.22% | 0.97% | -5.55% | 0.97% +751% | |
| Return on Capital Employed | 7.24% | ◆ 10.32% | 2.38% | -9.62% | 2.38% +204% | |
| Return on Assets | ◆ 3.55% | 3.53% | 0.45% | -4.14% | 0.45% +689% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.30× | 0.71× | 0.45× | 0.81× | 0.71× -58% | |
| Interest Coverage | 1.29× | ◆ 1.84× | 0.68× | -3862.30× | 0.68× +90% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹243 Cr | ₹210 Cr | ₹211 Cr | ₹154 Cr | ₹210 Cr +15% | |
| Net Income | ₹7.3 Cr | ₹6.8 Cr | ₹1.7 Cr | −₹59.5 Cr | ₹1.7 Cr +339% | |
| Total Assets | ₹205 Cr | ₹194 Cr | ₹365 Cr | ₹1,436 Cr | ₹365 Cr -44% | |
| EPS | ₹23.34 | ₹3.85 | ₹0.33 | ₹-7.08 | ₹0.33 +6973% | |
| Book Value per Share | ₹278.84 | ₹61.97 | ₹0 | ₹63.66 | ₹61.97 +350% | |