alphaveSEMAC₹279.85

Semac Construction Limited

₹ CrorePeersBCPL USK BRNL TARMAT SADBHAV NIRAJ RPPINFRA GLOBECIVILMcap ₹87.2 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1.6	1.2	1.1	1.1
+ Investment Property	16.6	16.6	16.6	16.6
+ Goodwill	4.3	3.2	2.1	2.1
+ Other Intangibles	0.0	0.0	0.0	0.0
+ Intangibles under Development	0.9	0.0	0.0	0.0
+ Non-current Investments	1.0	0.0	0.0	0.0
+ Other Non-current Financial Assets	0.6	1.4	0.5	0.5
Non-current Financial Assets	1.6	1.4	0.5	0.5
+ Deferred Tax Assets	5.2	11.5	10.3	10.3
+ Other Non-current Assets	8.3	7.0	9.1	9.1
Total Non-current Assets	38.4	40.9	39.6	39.6
Current Assets
+ Inventories	0.0	1.8	2.0	2.0
+ Trade Receivables	34.3	48.1	36.8	36.8
+ Cash & Cash Equivalents	7.2	7.7	10.3	10.3
+ Other Bank Balances	34.8	50.5	48.5	48.5
+ Short-term Loans	0.0	0.1	8.1	8.1
+ Other Current Financial Assets	41.6	35.0	29.1	29.1
Current Financial Assets	117.9	141.4	132.8	132.8
+ Other Current Assets	39.1	34.8	27.0	27.0
Total Current Assets	159.8	179.8	165.3	165.3
Total Assets	198.2	220.7	205.0	205.0
Equity
+ Equity Share Capital	3.1	3.1	3.1	3.1
+ Other Equity / Reserves	76.2	70.8	78.6	78.6
Equity — Owners of Parent	79.4	73.9	81.7	81.7
+ Minority Interest	4.3	4.6	5.2	5.2
Total Equity	83.6	78.4	86.9	86.9
Liabilities
+ Other Non-current Financial Liab	3.6	2.5	1.1	1.1
Non-current Financial Liabilities	3.6	2.5	1.1	1.1
+ Provisions — Non-current	2.3	2.0	1.9	1.9
Non-current Liabilities	5.9	4.5	3.0	3.0
+ Borrowings — Current	15.6	38.9	25.7	25.7
+ Trade Payables	43.1	38.6	48.6	48.6
+ Other Current Financial Liab	17.1	18.7	13.6	13.6
Current Financial Liabilities	75.9	96.1	88.0	88.0
+ Provisions — Current	2.3	1.4	1.4	1.4
+ Other Current Liabilities	30.5	40.2	25.7	25.7
Current Liabilities	108.7	137.7	115.0	115.0
Total Liabilities	114.6	142.2	118.0	118.0
Total Equity & Liabilities	198.2	220.7	205.0	205.0
Assets — additional as-filed lines
+ Current Tax Assets	2.9	1.8	3.6	3.6
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.0	0.0	0.0
+ Dues to Other Creditors — Current	—	38.5	48.6	48.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.