Semac Construction DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.04×	1.09×	0.79×	0.97×	0.69×
	1.04×	1.03×	1.22×	0.90×	1.09×
	2.7%	2.7%	−3.5%	−28.6%	10.0%
	1.14×	1.14×	0.83×	0.41×	1.18×
	2.36×	2.36×	2.81×	2.37×	1.76×
	8.0%	8.1%	−7.9%	−24.3%	15.5%
	9.2%	9.2%	−7.8%	−21.1%	14.7%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SEMAC₹225.68

Semac Construction Limited

· Infrastructure

₹ CrorePeersBCPL USK BRNL TARMAT SADBHAV NIRAJ RPPINFRA GLOBECIVILMcap ₹70.4 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.69	0.97	0.79	1.09	1.04
Interest Burden (Pretax/EBIT) ×	1.09	0.90	1.22	1.03	1.04
EBIT Margin %	9.98	-28.60	-3.48	2.68	2.74
Asset Turnover ×	1.18	0.41	0.83	1.14	1.14
Financial Leverage (Assets/Equity) ×	1.76	2.37	2.81	2.36	2.36
ROE (5-step product, year-end total equity) %	15.53	-24.31	-7.89	8.06	8.01
ROE (owners' profit / average owners' equity) %	14.69	-21.07	-7.76	9.22	9.22

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.