| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 936 | — | — | — | — | |
| 48.0 | 11.7 | 4.6 | 1.6 | 1.4 | |
| 1.0 | 0.8 | 0.4 | 0.4 | — | |
| 149 | 149 | 158 | 140 | 31.3 | |
| 1,038 | — | — | — | — | |
| 101 | 137 | 154 | 139 | 29.9 | |
| ₹910.26 | — | — | — | — | |
| 323 | 301 | 197 | 170 | 45.3 | |
| 46.1% | 49.5% | 80.4% | 82.7% | 69.1% | |
| 0.14× | — | — | — | — | |
| 2.20× | — | — | — | — | |
| 14.18× | — | — | — | — | |
| 18.82× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 471 | 397 | 244 | 164 | 46.4 | |
| 73.2 | 61.5 | 34.0 | 20.4 | 3.7 | |
| 55.1 | 46.1 | 26.5 | 14.8 | 2.8 | |
| — | 55.6 | −5.7 | −9.2 | −1.6 | |
| −12.2 | −12.2 | −14.0 | −9.2 | −1.6 | |
| — | −14.0 | −14.9 | −9.2 | −3.0 | |
| — | 67.8 | 8.3 | 0.0 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 935.7 | |
| - Cash, Equiv & ST Investments | 1.4 | 1.6 | 4.6 | 11.7 | 48.0 | |
| + Minority Interest | — | 0.4 | 0.4 | 0.8 | 1.0 | |
| + Total Debt | 31.3 | 140.4 | 158.4 | 149.0 | 149.0 | |
| Enterprise Value | — | — | — | — | 1,037.7 | |
| Net Debt (memo) | 29.9 | 138.9 | 153.8 | 137.4 | 101.1 | |
| EV per Share | — | — | — | — | 910.26 | |
| Total Capital | 45.3 | 169.9 | 196.9 | 301.1 | 323.4 | |
| Total Debt/Total Capital | 69.09 | 82.65 | 80.45 | 49.49 | 46.08 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 2.20 | |
| EV/EBITDA | — | — | — | — | 14.18 | |
| EV/EBIT | — | — | — | — | 18.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 46.4 | 163.8 | 243.6 | 396.5 | 471.4 | |
| EBITDA | 3.7 | 20.4 | 34.0 | 61.5 | 73.2 | |
| EBIT | 2.8 | 14.8 | 26.5 | 46.1 | 55.1 | |
| Operating Cash Flow | -1.6 | -9.2 | -5.7 | 55.6 | — | |
| Free Cash Flow | -1.6 | -9.2 | -14.0 | -12.2 | -12.2 | |
| FCFF (free cash flow to the firm) | -3.0 | -9.2 | -14.9 | -14.0 | — | |
| Capital Expenditure | 0.0 | 0.0 | 8.3 | 67.8 | — | |