| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 471 | 397 | 244 | 164 | 46.4 | |
| 6.4 | 4.9 | 1.4 | 0.9 | 0.2 | |
| 478 | 401 | 245 | 165 | 46.6 | |
Expenses | |||||
| 270 | 234 | 147 | 106 | 30.7 | |
| 3.6 | 3.1 | 0.6 | 0.5 | 0.0 | |
| −3.2 | −5.5 | 1.3 | −1.8 | −0.3 | |
| 54.5 | 44.0 | 27.1 | 19.0 | 4.9 | |
| 21.0 | 21.2 | 16.3 | 12.5 | 2.3 | |
| 18.1 | 15.4 | 7.5 | 5.6 | 0.9 | |
| 73.4 | 59.9 | 34.0 | 19.4 | 7.4 | |
| 437 | 372 | 233 | 162 | 46.0 | |
| 73.2 | 61.5 | 34.0 | 20.4 | 3.7 | |
| 55.1 | 46.1 | 26.5 | 14.8 | 2.8 | |
Profit | |||||
| 40.6 | 29.8 | 11.5 | 3.2 | 0.6 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.9 | |
| 40.6 | 29.8 | 11.5 | 3.2 | −0.3 | |
| 3.5 | 2.6 | 0.6 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −9.0 | |
| 3.5 | 2.6 | 0.6 | 0.0 | −9.0 | |
| 1.0 | 1.8 | 0.1 | 0.2 | −0.9 | |
| 38.1 | 29.0 | 11.0 | 3.3 | 7.9 | |
| 37.1 | 27.2 | 10.9 | 3.2 | 8.7 | |
| 2.7 | 6.9 | −2.0 | −0.6 | 0.0 | |
| 40.8 | 35.9 | 9.0 | 2.7 | 7.9 | |
| 37.8 | 28.7 | 11.0 | — | — | |
| 0.4 | 0.3 | 0.1 | — | — | |
Per share | |||||
| ₹33.60 | ₹27.42 | ₹10.85 | ₹3.27 | ₹7.77 | |
| ₹32.58 | ₹27.12 | ₹10.85 | ₹3.27 | ₹7.77 | |
Revenue detail — as filed | |||||
| — | 1.8 | 0.0 | 0.0 | 0.2 | |
Other comprehensive income — detail | |||||
| 2.7 | 6.9 | −2.0 | — | — | |
| — | 6.9 | −2.0 | — | — | |
| 40.4 | 35.6 | 9.0 | 2.7 | — | |
| 0.4 | 0.4 | 0.1 | 0.0 | — | |
Per share — as-filed variants | |||||
| ₹33.60 | ₹27.42 | ₹10.85 | ₹3.27 | ₹7.77 | |
| ₹32.58 | ₹27.12 | ₹10.85 | ₹3.27 | ₹7.77 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 201 | 165 | 95.1 | 58.8 | 16.0 | |
| 42.7% | 41.7% | 39.0% | 35.9% | 34.4% | |
Adjusted (ex-exceptional items) — derived | |||||
| 40.6 | 29.8 | 11.5 | 3.2 | 0.6 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.9 | |
| 38.1 | 29.0 | 11.0 | 3.3 | 8.2 | |
| ₹33.60 | ₹27.42 | ₹10.85 | ₹3.27 | ₹8.14 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 46.4 | 163.8 | 243.6 | 396.5 | 471.4 | |
| Other Income | 0.2 | 0.9 | 1.4 | 4.9 | 6.4 | |
| Total Income | 46.6 | 164.7 | 245.0 | 401.4 | 477.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 30.7 | 106.3 | 146.6 | 233.6 | 270.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.5 | 0.6 | 3.1 | 3.6 | |
| + Changes in Inventories | -0.3 | -1.8 | 1.3 | -5.5 | -3.2 | |
| + Employee Benefit Expense | 4.9 | 19.0 | 27.1 | 44.0 | 54.5 | |
| + Finance Costs | 2.3 | 12.5 | 16.3 | 21.2 | 21.0 | |
| + Depreciation & Amortisation | 0.9 | 5.6 | 7.5 | 15.4 | 18.1 | |
| + Other Expenses | 7.4 | 19.4 | 34.0 | 59.9 | 73.4 | |
| Total Expenses | 46.0 | 161.6 | 233.4 | 371.6 | 437.2 | |
| EBITDA | 3.7 | 20.4 | 34.0 | 61.5 | 73.2 | |
| EBIT | 2.8 | 14.8 | 26.5 | 46.1 | 55.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.6 | 3.2 | 11.5 | 29.8 | 40.6 | |
| + Exceptional Items | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -0.3 | 3.2 | 11.5 | 29.8 | 40.6 | |
| + Current Tax | 0.0 | 0.0 | 0.6 | 2.6 | 3.5 | |
| + Deferred Tax | -9.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -9.0 | 0.0 | 0.6 | 2.6 | 3.5 | |
| + Share of Associates & JVs | -0.9 | 0.2 | 0.1 | 1.8 | 1.0 | |
| Net Income | 7.9 | 3.3 | 11.0 | 29.0 | 38.1 | |
| + Net Income — Continuing Ops | 8.7 | 3.2 | 10.9 | 27.2 | 37.1 | |
| + Other Comprehensive Income | 0.0 | -0.6 | -2.0 | 6.9 | 2.7 | |
| Total Comprehensive Income | 7.9 | 2.7 | 9.0 | 35.9 | 40.8 | |
| Net Income to Common | — | — | 11.0 | 28.7 | 37.8 | |
| Minority Interest | — | — | 0.1 | 0.3 | 0.4 | |
| Per Share | ||||||
| Basic EPS | 7.77 | 3.27 | 10.85 | 27.42 | 33.60 | |
| Diluted EPS | 7.77 | 3.27 | 10.85 | 27.12 | 32.58 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.2 | 0.0 | 0.0 | 1.8 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.0 | 6.9 | 2.7 | |
| + Items NOT to be Reclassified to P&L | — | — | -2.0 | 6.9 | — | |
| Comprehensive Income — Owners of Parent | — | 2.7 | 9.0 | 35.6 | 40.4 | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | 0.1 | 0.4 | 0.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 7.77 | 3.27 | 10.85 | 27.42 | 33.60 | |
| Diluted EPS — Continuing Operations | 7.77 | 3.27 | 10.85 | 27.12 | 32.58 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 16.0 | 58.8 | 95.1 | 165.4 | 201.1 | |
| Gross Margin % | 34.36 | 35.87 | 39.04 | 41.71 | 42.66 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.6 | 3.2 | 11.5 | 29.8 | 40.6 | |
| − Exceptional Items (reconciliation) | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 8.2 | 3.3 | 11.0 | 29.0 | 38.1 | |
| EPS Adj | 8.14 | 3.27 | 10.85 | 27.42 | 33.60 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.1 | 10.1 | 10.1 | 11.4 | 11.4 | |