| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 134 | 136 | 92.4 | 90.2 | 20.3 | |
| 26.2 | 9.4 | 3.2 | 5.0 | 0.4 | |
| 4.3 | 4.3 | 4.3 | 4.3 | 0.0 | |
| 8.5 | 8.9 | 20.8 | 20.4 | 0.0 | |
| 0.0 | 32.2 | 2.6 | 5.5 | 3.3 | |
| 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | |
| 63.5 | 58.0 | 9.8 | 0.2 | — | |
| 63.5 | 91.2 | 12.5 | 5.7 | 3.3 | |
| 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | |
| 9.4 | 10.9 | 0.9 | 0.7 | — | |
| 255 | 270 | 143 | 135 | 33.1 | |
Current assets | |||||
| 48.6 | 41.7 | 22.4 | 16.7 | 3.0 | |
| 24.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 146 | 133 | 101 | 68.3 | 10.4 | |
| 23.3 | 11.7 | 4.6 | 1.6 | 1.4 | |
| 3.8 | 3.3 | 2.9 | 1.0 | 0.2 | |
| 4.7 | 0.9 | 3.2 | 1.2 | 1.2 | |
| 2.1 | 9.6 | 1.7 | 1.1 | 0.5 | |
| 205 | 159 | 114 | 73.2 | 13.6 | |
| 8.0 | — | 5.1 | 4.9 | 0.9 | |
| 262 | 201 | 142 | 95.0 | 17.6 | |
| 1.8 | — | — | — | — | |
| 519 | 470 | 285 | 230 | 50.7 | |
Equity | |||||
| 11.4 | 11.4 | 10.1 | 10.1 | 10.1 | |
| 162 | 140 | 28.0 | 19.0 | 3.9 | |
| 173 | 151 | 38.1 | 29.1 | 14.0 | |
| 1.0 | 0.8 | 0.4 | 0.4 | — | |
| 174 | 152 | 38.5 | 29.5 | 14.0 | |
Liabilities | |||||
| 101 | 106 | 117 | 119 | 6.3 | |
| 63.5 | 68.3 | 23.0 | — | — | |
| 165 | 174 | 140 | 119 | 6.3 | |
| 5.0 | 4.9 | 1.1 | 0.9 | 0.7 | |
| — | — | — | 20.7 | — | |
| 170 | 179 | 141 | 140 | 7.0 | |
| 53.7 | 43.3 | 41.2 | 21.8 | 25.0 | |
| 81.9 | 68.8 | 49.9 | 29.0 | 2.4 | |
| 23.4 | 4.7 | 10.3 | 7.6 | 0.6 | |
| 159 | 117 | 101 | 58.3 | 28.0 | |
| 0.7 | 0.7 | 0.3 | 0.2 | 0.2 | |
| 15.8 | 21.9 | 3.2 | 2.2 | 1.5 | |
| 175 | 139 | 105 | 60.8 | 29.7 | |
| 345 | 318 | 246 | 201 | 36.7 | |
| 519 | 470 | 285 | 230 | 50.7 | |
Assets — additional as-filed lines | |||||
| 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | |
Trade payables — MSME split | |||||
| 3.3 | 2.8 | 0.2 | — | — | |
| 78.5 | 66.0 | 49.7 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 20.3 | 90.2 | 92.4 | 136.1 | 134.4 | |
| + Capital Work-in-Progress | 0.4 | 5.0 | 3.2 | 9.4 | 26.2 | |
| + Goodwill | 0.0 | 4.3 | 4.3 | 4.3 | 4.3 | |
| + Other Intangibles | 0.0 | 20.4 | 20.8 | 8.9 | 8.5 | |
| + Non-current Investments | 3.3 | 5.5 | 2.6 | 32.2 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 0.2 | 9.8 | 58.0 | 63.5 | |
| Non-current Financial Assets | 3.3 | 5.7 | 12.5 | 91.2 | 63.5 | |
| + Deferred Tax Assets | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | |
| + Other Non-current Assets | — | 0.7 | 0.9 | 10.9 | 9.4 | |
| Total Non-current Assets | 33.1 | 135.4 | 143.1 | 269.8 | 255.4 | |
| Current Assets | ||||||
| + Inventories | 3.0 | 16.7 | 22.4 | 41.7 | 48.6 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 24.7 | |
| + Trade Receivables | 10.4 | 68.3 | 101.4 | 133.0 | 146.4 | |
| + Cash & Cash Equivalents | 1.4 | 1.6 | 4.6 | 11.7 | 23.3 | |
| + Other Bank Balances | 0.2 | 1.0 | 2.9 | 3.3 | 3.8 | |
| + Short-term Loans | 1.2 | 1.2 | 3.2 | 0.9 | 4.7 | |
| + Other Current Financial Assets | 0.5 | 1.1 | 1.7 | 9.6 | 2.1 | |
| Current Financial Assets | 13.6 | 73.2 | 113.8 | 158.5 | 205.1 | |
| + Other Current Assets | 0.9 | 4.9 | 5.1 | — | 8.0 | |
| Total Current Assets | 17.6 | 95.0 | 141.6 | 200.7 | 262.2 | |
| + Assets Held for Sale | — | — | — | — | 1.8 | |
| Total Assets | 50.7 | 230.4 | 284.6 | 470.5 | 519.4 | |
| Equity | ||||||
| + Equity Share Capital | 10.1 | 10.1 | 10.1 | 11.4 | 11.4 | |
| + Other Equity / Reserves | 3.9 | 19.0 | 28.0 | 139.9 | 162.0 | |
| Equity — Owners of Parent | 14.0 | 29.1 | 38.1 | 151.3 | 173.4 | |
| + Minority Interest | — | 0.4 | 0.4 | 0.8 | 1.0 | |
| Total Equity | 14.0 | 29.5 | 38.5 | 152.1 | 174.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 6.3 | 118.6 | 117.2 | 105.8 | 101.0 | |
| + Other Non-current Financial Liab | — | — | 23.0 | 68.3 | 63.5 | |
| Non-current Financial Liabilities | 6.3 | 118.6 | 140.2 | 174.1 | 164.5 | |
| + Provisions — Non-current | 0.7 | 0.9 | 1.1 | 4.9 | 5.0 | |
| + Other Non-current Liabilities | — | 20.7 | — | — | — | |
| Non-current Liabilities | 7.0 | 140.2 | 141.3 | 179.0 | 169.6 | |
| + Borrowings — Current | 25.0 | 21.8 | 41.2 | 43.3 | 53.7 | |
| + Trade Payables | 2.4 | 29.0 | 49.9 | 68.8 | 81.9 | |
| + Other Current Financial Liab | 0.6 | 7.6 | 10.3 | 4.7 | 23.4 | |
| Current Financial Liabilities | 28.0 | 58.3 | 101.4 | 116.8 | 158.9 | |
| + Provisions — Current | 0.2 | 0.2 | 0.3 | 0.7 | 0.7 | |
| + Other Current Liabilities | 1.5 | 2.2 | 3.2 | 21.9 | 15.8 | |
| Current Liabilities | 29.7 | 60.8 | 104.9 | 139.4 | 175.4 | |
| Total Liabilities | 36.7 | 200.9 | 246.1 | 318.4 | 345.0 | |
| Total Equity & Liabilities | 50.7 | 230.4 | 284.6 | 470.5 | 519.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.2 | 2.8 | 3.3 | |
| + Dues to Other Creditors — Current | — | — | 49.7 | 66.0 | 78.5 | |