SEDEMAC2,934.40

SEDEMAC Mechatronics Limited

· Auto & Mobility
AnnualQuarterly₹ CrorePeersSJSSUNDRMFASTSUPRAJITLUMAXINDLGBBROSLTDSHARDAMOTRROLEXRINGSSSWLMcap ₹12,958 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations287.7309.8
Other Income0.60.9
Total Income288.3310.6
Expenses
+ Cost of Materials Consumed169.7200.2
+ Changes in Inventories1.9-6.3
+ Employee Benefit Expense20.424.2
+ Finance Costs1.32.3
+ Depreciation & Amortisation17.916.4
+ Other Expenses35.232.5
Total Expenses246.4269.3
EBITDA60.559.2
EBIT42.642.8
Profit
PBT before Exceptional Items41.941.3
Pretax Income41.941.3
+ Current Tax7.24.7
+ Deferred Tax2.63.3
Tax Expense9.88.0
Net Income32.133.3
+ Net Income — Continuing Ops32.133.3
+ Other Comprehensive Income0.5-1.2
Total Comprehensive Income32.532.1
Per Share
Basic EPS7.327.54
Diluted EPS7.177.49
Other Comprehensive Income — detail
+ Other Comprehensive Income0.5-1.2
+ Items NOT to be Reclassified to P&L0.8-1.6
+ Tax on Items NOT to be Reclassified0.3-0.4
Per Share — as-filed variants
Basic EPS — Continuing Operations7.327.54
Diluted EPS — Continuing Operations7.177.49
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit116.1115.9
Gross Margin %40.3637.40
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)41.941.3
Net Income Adj (tax-effected)32.133.3
EPS Adj7.327.54
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.00
Paid Up Equity Capital44.244.2
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.