In ₹ Crore except Per Share Latest Annual | SEDEMAC FY26 | SJS FY26 | SUNDRMFAST FY26 | SUPRAJIT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 122.73× | 43.15× | 44.44× | ◆ 37.34× | 43.15× +184% | |
| P/B | 28.85× | 8.47× | 6.11× | ◆ 4.74× | 6.11× +372% | |
| EV/EBITDA | 59.93× | 26.70× | 26.88× | ◆ 18.32× | 26.70× +124% | |
| Market Cap | ₹12,958 Cr | ₹7,459 Cr | ₹26,263 Cr | ₹6,817 Cr | ₹7,459 Cr +74% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 30.17% | 3.56% | 11.59% | 11.59% | |
| Revenue CAGR 5Y | — | — | 11.53% | ◆ 18.44% | 14.98% | |
| Net Income CAGR 3Y | — | ◆ 36.70% | 5.82% | 6.29% | 6.29% | |
| Revenue YoY (latest Q) | — | ◆ 24.49% | 20.39% | 23.95% | 23.95% | |
| Net Income YoY (latest Q) | — | ◆ 114.99% | 14.03% | 8.62% | 14.03% | |
| Profitability | ||||||
| EBITDA Margin | 20.50% | ◆ 28.31% | 15.84% | 10.37% | 15.84% +29% | |
| Net Income Margin | 9.79% | ◆ 17.99% | 9.43% | 4.78% | 9.43% +4% | |
| Return on Common Equity | ◆ 23.06% | 19.37% | 13.76% | 12.71% | 13.76% +68% | |
| Return on Capital Employed | ◆ 29.92% | 23.83% | 16.78% | 13.36% | 16.78% +78% | |
| Return on Assets | 12.73% | ◆ 15.45% | 9.98% | 5.76% | 9.98% +28% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | ◆ 0.01× | 0.14× | 0.55× | 0.14× -21% | |
| Interest Coverage | 17.99× | ◆ 55.56× | 19.92× | 3.87× | 19.92× -10% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,058 Cr | ₹955 Cr | ₹6,289 Cr | ₹3,825 Cr | ₹3,825 Cr -72% | |
| Net Income | ₹104 Cr | ₹172 Cr | ₹593 Cr | ₹183 Cr | ₹183 Cr -43% | |
| Total Assets | ₹814 Cr | ₹1,112 Cr | ₹5,937 Cr | ₹3,173 Cr | ₹3,173 Cr -74% | |
| EPS | ₹23.91 | ₹54.02 | ₹28.13 | ₹13.31 | ₹28.13 -15% | |
| Book Value per Share | ₹101.72 | ₹275.35 | ₹204.56 | ₹104.76 | ₹204.56 -50% | |