In ₹ Crore except Per Share Latest Annual	SEDEMAC FY26	SJS FY26	SUNDRMFAST FY26	SUPRAJIT FY26	Peer Average
Valuation — at last close
P/E	133.95×	37.95×	38.09×	◆ 34.85×	36.97× +262%
P/B	31.49×	7.56×	5.27×	◆ 4.43×	5.75× +447%
EV/EBITDA	65.13×	23.41×	23.13×	◆ 17.16×	21.23× +207%
Market Cap	₹14,143 Cr	₹6,560 Cr	₹22,514 Cr	₹6,363 Cr	₹11,813 Cr +20%
Growth
Revenue CAGR 3Y	—	◆ 30.17%	3.56%	11.59%	15.11%
Revenue CAGR 5Y	—	—	11.53%	◆ 18.44%	14.98%
Net Income CAGR 3Y	—	◆ 36.70%	5.82%	6.29%	16.27%
Revenue YoY (latest Q)	—	24.49%	◆ 30.47%	23.95%	26.30%
Net Income YoY (latest Q)	—	◆ 114.99%	13.01%	8.62%	45.54%
Profitability
EBITDA Margin	20.50%	◆ 28.31%	15.84%	10.37%	18.17% +13%
Net Income Margin	9.79%	◆ 17.99%	9.43%	4.78%	10.73% -9%
Return on Common Equity	◆ 23.06%	22.10%	14.62%	13.45%	16.72% +38%
Return on Capital Employed	◆ 29.92%	26.38%	17.60%	14.23%	19.40% +54%
Return on Assets	12.73%	◆ 17.30%	10.34%	6.19%	11.28% +13%
Credit & Quality
Total Debt/Equity	0.11×	◆ 0.01×	0.14×	0.55×	0.23× -53%
Interest Coverage	17.99×	◆ 55.56×	19.92×	3.87×	26.45× -32%
Scale — latest FY
Revenue / Total Income	₹1,058 Cr	₹955 Cr	₹6,289 Cr	₹3,825 Cr	₹3,690 Cr -71%
Net Income	₹104 Cr	₹172 Cr	₹593 Cr	₹183 Cr	₹316 Cr -67%
Total Assets	₹814 Cr	₹1,112 Cr	₹5,937 Cr	₹3,173 Cr	₹3,408 Cr -76%
EPS	₹23.91	₹54.02	₹28.13	₹13.31	₹31.82 -25%
Book Value per Share	₹101.72	₹271.24	₹203.48	₹104.76	₹193.16 -47%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.