SEDEMAC2,934.40

SEDEMAC Mechatronics Limited

· Auto & Mobility
AnnualQuarterly₹ CrorePeersSJSSUNDRMFASTSUPRAJITLUMAXINDLGBBROSLTDSHARDAMOTRROLEXRINGSSSWLMcap ₹12,958 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY26
31/03/2026
Revenue from Operations1,058.4
Other Income5.3
Total Income1,063.7
Expenses
+ Cost of Materials Consumed662.1
+ Changes in Inventories-16.3
+ Employee Benefit Expense86.6
+ Finance Costs8.5
+ Depreciation & Amortisation63.5
+ Other Expenses109.0
Total Expenses913.5
EBITDA216.9
EBIT153.5
Profit
PBT before Exceptional Items150.2
Pretax Income150.2
+ Current Tax24.7
+ Deferred Tax22.0
Tax Expense46.6
Net Income103.6
+ Net Income — Continuing Ops103.6
+ Other Comprehensive Income-0.3
Total Comprehensive Income103.3
Per Share
Basic EPS23.91
Diluted EPS23.52
Other Comprehensive Income — detail
+ Other Comprehensive Income-0.3
+ Items NOT to be Reclassified to P&L-0.4
+ Tax on Items NOT to be Reclassified-0.1
Per Share — as-filed variants
Basic EPS — Continuing Operations23.91
Diluted EPS — Continuing Operations23.52
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit412.6
Gross Margin %38.98
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)150.2
Net Income Adj (tax-effected)103.6
EPS Adj23.91
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.00
Filed Debt Equity0.00
Filed Dscr0.04
Paid Up Equity Capital44.2
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.