Schaeffler India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus


55,302	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
964	964	464	69.7	166
54.7	54.7	0.0	0.0	—
54,393	—	—	—	—
−909	−909	−464	−69.7	—
₹3,480.03	—	—	—	—

6,103	6,103	5,334	4,805	—
0.9%	0.9%	0.0%	0.0%	—
0.00×	—	—	—	—

4.87×	—	—	—	—
27.22×	—	—	—	—
33.35×	—	—	—	—
65.84×	—	—	—	—
11,160	9,686	8,232	7,251	—
1,998	1,763	1,445	1,321	—
1,631	1,419	1,164	1,098	—
—	1,290	840	884	—
826	826	95.9	364	—
—	825	94.7	364	—
—	464	744	520	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SCHAEFFLER₹3,538.20

Schaeffler India Ltd.

· Auto & Mobility

₹ CrorePeersSKFINDIA TIMKEN ENDURANCE BALKRISIND APOLLOTYRE UNOMINDA MRF EXIDEINDMcap ₹55,302 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	55,302.1
- Cash, Equiv & ST Investments	166.0	69.7	463.9	963.8	963.8
+ Total Debt	—	0.0	0.0	54.7	54.7
Enterprise Value	—	—	—	—	54,392.9
Net Debt (memo)	—	-69.7	-463.9	-909.1	-909.1
EV per Share	—	—	—	—	3,480.03

Total Capital	—	4,805.4	5,334.4	6,102.6	6,102.6
Total Debt/Total Capital	—	0.00	0.00	0.90	0.90
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	4.87
EV/EBITDA	—	—	—	—	27.22
EV/EBIT	—	—	—	—	33.35
EV/Free Cash Flow	—	—	—	—	65.84
Reference Items — Trailing FY Values
Sales	—	7,250.9	8,232.4	9,685.9	11,159.8
EBITDA	—	1,321.2	1,445.4	1,763.0	1,998.3
EBIT	—	1,098.2	1,163.8	1,419.3	1,631.0
Operating Cash Flow	—	884.5	839.9	1,290.0	—
Free Cash Flow	—	364.4	95.9	826.2	826.2
FCFF (free cash flow to the firm)	—	363.9	94.7	824.8	—
Capital Expenditure	—	520.1	744.0	463.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.