alphaveSCHAEFFLER₹3,945.00

Schaeffler India Ltd.

₹ CrorePeersSKFINDIA TIMKEN ENDURANCE BALKRISIND APOLLOTYRE UNOMINDA MRF EXIDEINDMcap ₹61,660 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,818.3	1,720.4	1,957.2	1,869.6
+ Capital Work-in-Progress	449.1	449.1	334.5	444.7
+ Investment Property	—	97.9	96.3	89.5
+ Goodwill	82.2	82.2	82.2	82.2
+ Other Intangibles	69.0	69.0	59.2	54.6
+ Other Non-current Financial Assets	—	19.3	19.2	20.2
Non-current Financial Assets	—	19.3	19.2	20.2
+ Deferred Tax Assets	21.2	21.2	32.5	29.2
+ Other Non-current Assets	—	170.2	166.5	170.2
Total Non-current Assets	2,629.2	2,629.2	2,747.7	2,760.1
Current Assets
+ Inventories	1,469.6	1,469.6	1,771.8	2,249.8
+ Trade Receivables	1,292.9	1,292.9	1,657.3	1,785.5
+ Cash & Cash Equivalents	463.9	463.9	963.8	889.1
+ Other Bank Balances	886.1	886.1	881.8	617.5
+ Other Current Financial Assets	56.1	56.1	50.4	29.7
Current Financial Assets	2,699.1	2,699.1	3,553.3	3,321.8
+ Other Current Assets	85.0	85.0	140.0	180.5
Total Current Assets	4,253.7	4,253.7	5,465.0	5,752.0
Total Assets	6,882.9	6,882.9	8,212.7	8,512.1
Equity
+ Equity Share Capital	31.3	31.3	31.3	31.3
+ Other Equity / Reserves	5,303.2	5,303.2	6,016.7	6,116.0
Equity — Owners of Parent	5,334.4	5,334.4	6,048.0	6,147.3
Total Equity	5,334.4	5,334.4	6,048.0	6,147.3
Liabilities
+ Borrowings — Non-current	—	0.0	40.6	0.0
+ Other Non-current Financial Liab	—	57.8	14.4	51.2
Non-current Financial Liabilities	—	57.8	55.0	51.2
+ Provisions — Non-current	—	2.7	1.4	0.7
Non-current Liabilities	60.5	60.5	56.4	51.9
+ Borrowings — Current	—	0.0	14.1	0.0
+ Trade Payables	—	1,128.1	1,682.6	1,927.8
+ Other Current Financial Liab	—	211.4	220.8	201.3
Current Financial Liabilities	—	1,339.5	1,917.4	2,129.1
+ Provisions — Current	—	79.1	105.7	85.5
+ Current Tax Liabilities	23.9	23.9	37.5	64.1
+ Other Current Liabilities	45.5	45.5	47.8	34.2
Current Liabilities	1,488.0	1,488.0	2,108.4	2,312.9
Total Liabilities	1,548.5	1,548.5	2,164.7	2,364.8
Total Equity & Liabilities	6,882.9	6,882.9	8,212.7	8,512.1
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	125.1	130.1
+ Dues to Other Creditors — Current	—	—	1,557.5	1,797.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.