In ₹ Crore except Per Share Latest Annual | SCHAEFFLER FY26 | SKFINDIA FY26 | TIMKEN FY26 | ENDURANCE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 53.60× | ◆ 28.51× | 59.77× | 40.26× | 40.26× +33% | |
| P/B | 10.20× | 5.70× | 8.51× | ◆ 5.60× | 5.70× +79% | |
| EV/EBITDA | 34.46× | ◆ 16.25× | 38.71× | 19.21× | 19.21× +79% | |
| Market Cap | ₹61,660 Cr | ₹7,584 Cr | ₹24,798 Cr | ₹38,316 Cr | ₹24,798 Cr +149% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.13% | -4.38% | — | ◆ 18.35% | 6.99% +45% | |
| Revenue CAGR 5Y | — | 7.10% | — | ◆ 17.39% | 12.25% | |
| Net Income CAGR 3Y | 8.56% | -20.28% | — | ◆ 25.67% | 2.70% +218% | |
| Revenue YoY (latest Q) | ◆ 127.25% | -54.19% | — | 30.01% | -12.09% +1153% | |
| Net Income YoY (latest Q) | ◆ 123.56% | -47.62% | — | 8.03% | -19.79% +724% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 18.20% | 11.93% | 18.18% | 13.47% | 13.47% +35% | |
| Net Income Margin | 11.88% | 7.07% | ◆ 11.93% | 6.52% | 7.07% +68% | |
| Return on Common Equity | 19.02% | ◆ 20.00% | 14.23% | 13.91% | 14.23% +34% | |
| Return on Capital Employed | 23.25% | ◆ 27.05% | 17.52% | 15.05% | 17.52% +33% | |
| Return on Assets | ◆ 14.01% | 12.79% | 11.21% | 8.19% | 11.21% +25% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | ◆ 0.00× | 0.00× | 0.19× | 0.00× | |
| Interest Coverage | 271.90× | ◆ 1059.49× | 140.87× | 21.47× | 140.87× +93% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,686 Cr | ₹3,763 Cr | ₹3,478 Cr | ₹14,596 Cr | ₹3,763 Cr +157% | |
| Net Income | ₹1,150 Cr | ₹266 Cr | ₹415 Cr | ₹952 Cr | ₹415 Cr +177% | |
| Total Assets | ₹8,213 Cr | ₹2,079 Cr | ₹3,700 Cr | ₹11,627 Cr | ₹3,700 Cr +122% | |
| EPS | ₹73.6 | ₹53.8 | ₹55.16 | ₹67.66 | ₹55.16 +33% | |
| Book Value per Share | ₹386.95 | ₹268.9 | ₹387.48 | ₹486.34 | ₹387.48 -0% | |