Comp Set SCHAEFFLER SKFINDIA× TIMKEN× ENDURANCE× + BALKRISIND + APOLLOTYRE + UNOMINDA + MRF + EXIDEIND + TIINDIA + HEROMOTOCO + BHARATFORG + HYUNDAI
In ₹ Crore except Per Share
Latest Annual
SCHAEFFLER
FY26
SKFINDIA
FY26
TIMKEN
FY26
ENDURANCE
FY26
Peer
Average
Valuation — at last close P/E 48.07× ◆ 26.52×51.77× 34.17× 37.49× +28% P/B 9.14× 5.31× 7.37× ◆ 4.75×5.81× +57% EV/EBITDA 30.35× ◆ 15.05×33.45× 16.26× 21.59× +41% Market Cap ₹55,302 Cr ₹7,055 Cr ₹21,481 Cr ₹32,518 Cr ₹20,351 Cr +172% Growth Revenue CAGR 3Y — -4.38% — ◆ 18.35%6.99% Revenue CAGR 5Y 11.74% 7.10% — ◆ 17.39%12.25% -4% Net Income CAGR 3Y — -20.28% — ◆ 25.67%2.70% Revenue YoY (latest Q) 26.89% -54.19% — ◆ 30.01%-12.09% +322% Net Income YoY (latest Q) ◆ 20.67%-47.62% — 8.03% -19.79% +204% Profitability EBITDA Margin ◆ 18.20%11.93% 18.18% 13.47% 14.53% +25% Net Income Margin 11.88% 7.07% ◆ 11.93%6.52% 8.51% +40% Return on Common Equity ◆ 20.21%13.54% 14.41% 15.16% 14.37% +41% Return on Capital Employed ◆ 24.69%18.43% 17.79% 16.83% 17.68% +40% Return on Assets ◆ 15.24%9.43% 11.64% 9.17% 10.08% +51% Credit & Quality Total Debt/Equity 0.01× ◆ 0.00×0.00× 0.19× 0.06× -84% Interest Coverage 271.90× ◆ 1059.49×140.87× 21.47× 407.28× -33% Scale — latest FY Revenue / Total Income ₹9,686 Cr ₹3,763 Cr ₹3,478 Cr ₹14,596 Cr ₹7,279 Cr +33% Net Income ₹1,150 Cr ₹266 Cr ₹415 Cr ₹952 Cr ₹544 Cr +111% Total Assets ₹8,213 Cr ₹2,079 Cr ₹3,700 Cr ₹11,627 Cr ₹5,802 Cr +42% EPS ₹73.6 ₹53.8 ₹55.16 ₹67.66 ₹58.87 +25% Book Value per Share ₹386.95 ₹268.9 ₹387.48 ₹486.34 ₹380.91 +2%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
