| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,168 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 41.1 | 18.0 | 12.9 | 5.0 | 4.6 | ||
| 227 | 227 | 136 | 24.9 | 0.0 | ||
| 3,354 | — | — | — | — | ||
| 186 | 209 | 123 | 19.9 | −4.6 | ||
| ₹70.43 | — | — | — | — | ||
| 327 | 307 | 192 | 69.2 | 35.0 | ||
| 69.4% | 73.9% | 71.0% | 36.0% | 0.0% | ||
| 0.07× | — | — | — | — | ||
| 6.31× | — | — | — | — | ||
| 73.47× | — | — | — | — | ||
| 76.96× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 531 | 403 | 300 | 209 | 196 | ||
| 45.6 | 33.4 | 18.2 | 16.8 | 10.6 | ||
| 43.6 | 31.6 | 16.6 | 15.2 | 9.5 | ||
| — | −72.3 | −69.4 | −4.8 | −12.3 | ||
| −86.3 | −86.3 | −75.9 | −21.8 | −16.1 | ||
| — | −89.2 | −77.8 | −23.4 | −16.7 | ||
| — | 14.0 | 6.4 | 17.0 | 3.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,167.6 | |
| - Cash, Equiv & ST Investments | 4.6 | 5.0 | 12.9 | 18.0 | 41.1 | |
| + Total Debt | 0.0 | 24.9 | 136.3 | 227.1 | 227.1 | |
| Enterprise Value | — | — | — | — | 3,353.6 | |
| Net Debt (memo) | -4.6 | 19.9 | 123.4 | 209.1 | 186.0 | |
| EV per Share | — | — | — | — | 70.43 | |
| Total Capital | 35.0 | 69.2 | 191.9 | 307.3 | 327.4 | |
| Total Debt/Total Capital | 0.00 | 35.95 | 71.02 | 73.91 | 69.38 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 6.31 | |
| EV/EBITDA | — | — | — | — | 73.47 | |
| EV/EBIT | — | — | — | — | 76.96 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 195.7 | 209.4 | 300.0 | 403.2 | 531.5 | |
| EBITDA | 10.6 | 16.8 | 18.2 | 33.4 | 45.6 | |
| EBIT | 9.5 | 15.2 | 16.6 | 31.6 | 43.6 | |
| Operating Cash Flow | -12.3 | -4.8 | -69.4 | -72.3 | — | |
| Free Cash Flow | -16.1 | -21.8 | -75.9 | -86.3 | -86.3 | |
| FCFF (free cash flow to the firm) | -16.7 | -23.4 | -77.8 | -89.2 | — | |
| Capital Expenditure | 3.9 | 17.0 | 6.4 | 14.0 | — | |