In ₹ Crore except Per Share Latest Annual | SBC FY26 | CANTABIL FY26 | SPAL FY26 | DOLLAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 90.74× | 20.87× | 25.48× | ◆ 14.35× | 20.87× +335% | |
| P/B | 28.63× | 4.18× | 2.74× | ◆ 1.62× | 2.74× +944% | |
| EV/EBITDA | 74.75× | ◆ 7.47× | 13.36× | 9.10× | 9.10× +721% | |
| Market Cap | ₹2,290 Cr | ₹1,999 Cr | ₹2,577 Cr | ₹1,541 Cr | ₹1,999 Cr +15% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 27.24% | 15.61% | 13.56% | 10.51% | 13.56% +101% | |
| Revenue CAGR 5Y | — | ◆ 27.64% | 19.33% | 12.65% | 19.33% | |
| Net Income CAGR 3Y | ◆ 54.20% | 12.51% | 6.95% | 26.88% | 12.51% +333% | |
| Revenue YoY (latest Q) | ◆ 67.11% | 12.70% | -0.59% | 1.42% | 1.42% +4626% | |
| Net Income YoY (latest Q) | ◆ 176.91% | 11.28% | 20.43% | 20.44% | 20.43% +766% | |
| Profitability | ||||||
| EBITDA Margin | 8.29% | ◆ 31.00% | 13.80% | 10.62% | 13.80% -40% | |
| Net Income Margin | 6.27% | ◆ 11.23% | 6.39% | 5.69% | 6.39% -2% | |
| Return on Common Equity | ◆ 31.51% | 20.03% | 10.74% | 11.26% | 11.26% +180% | |
| Return on Capital Employed | ◆ 26.13% | 16.59% | 16.35% | 15.87% | 16.35% +60% | |
| Return on Assets | 5.79% | ◆ 8.33% | 6.35% | 6.93% | 6.93% -16% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.83× | ◆ 0.00× | 0.43× | 0.29× | 0.29× +876% | |
| Interest Coverage | 2.85× | 3.43× | 4.17× | ◆ 6.55× | 4.17× -32% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹403 Cr | ₹853 Cr | ₹1,579 Cr | ₹1,881 Cr | ₹1,579 Cr -74% | |
| Net Income | ₹25.3 Cr | ₹95.8 Cr | ₹101 Cr | ₹107 Cr | ₹101 Cr -75% | |
| Total Assets | ₹437 Cr | ₹1,150 Cr | ₹1,591 Cr | ₹1,545 Cr | ₹1,545 Cr -72% | |
| EPS | ₹0.53 | ₹11.45 | ₹40.22 | ₹18.94 | ₹18.94 -97% | |
| Book Value per Share | ₹1.68 | ₹57.15 | ₹373.77 | ₹168.24 | ₹168.24 -99% | |