| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 803 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 86.6 | 86.6 | 51.8 | 49.9 | 24.0 | ||
| −0.1 | −0.1 | 0.1 | 0.1 | 0.3 | ||
| 191 | 191 | 172 | 135 | 106 | ||
| 907 | — | — | — | — | ||
| 104 | 104 | 121 | 85.1 | 81.7 | ||
| ₹108.68 | — | — | — | — | ||
| 706 | 706 | 662 | 563 | 501 | ||
| 27.1% | 27.1% | 26.0% | 24.0% | 21.1% | ||
| 0.21× | — | — | — | — | ||
| 2.20× | — | — | — | — | ||
| 16.42× | — | — | — | — | ||
| 29.87× | — | — | — | — | ||
| 16.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 412 | 401 | 427 | 383 | 387 | ||
| 55.3 | 38.5 | 89.3 | 57.8 | 56.8 | ||
| 30.4 | 13.3 | 64.3 | 30.0 | 27.2 | ||
| — | 74.2 | 62.4 | 31.0 | 102 | ||
| 56.3 | 56.3 | 41.8 | 21.5 | 55.4 | ||
| — | 55.2 | 39.7 | 20.0 | 53.8 | ||
| — | 17.9 | 20.6 | 9.5 | 46.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 803.1 | |
| - Cash, Equiv & ST Investments | 24.0 | 49.9 | 51.8 | 86.6 | 86.6 | |
| + Minority Interest | 0.3 | 0.1 | 0.1 | -0.1 | -0.1 | |
| + Total Debt | 105.6 | 135.1 | 172.4 | 191.0 | 191.0 | |
| Enterprise Value | — | — | — | — | 907.5 | |
| Net Debt (memo) | 81.7 | 85.1 | 120.6 | 104.5 | 104.5 | |
| EV per Share | — | — | — | — | 108.68 | |
| Total Capital | 500.8 | 563.4 | 662.4 | 705.7 | 705.7 | |
| Total Debt/Total Capital | 21.09 | 23.97 | 26.03 | 27.07 | 27.07 | |
| Total Debt/EV | — | — | — | — | 0.21 | |
| EV/Sales | — | — | — | — | 2.20 | |
| EV/EBITDA | — | — | — | — | 16.42 | |
| EV/EBIT | — | — | — | — | 29.87 | |
| EV/Free Cash Flow | — | — | — | — | 16.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 387.4 | 383.3 | 427.1 | 401.2 | 412.1 | |
| EBITDA | 56.8 | 57.8 | 89.3 | 38.5 | 55.3 | |
| EBIT | 27.2 | 30.0 | 64.3 | 13.3 | 30.4 | |
| Operating Cash Flow | 102.0 | 31.0 | 62.4 | 74.2 | — | |
| Free Cash Flow | 55.4 | 21.5 | 41.8 | 56.3 | 56.3 | |
| FCFF (free cash flow to the firm) | 53.8 | 20.0 | 39.7 | 55.2 | — | |
| Capital Expenditure | 46.6 | 9.5 | 20.6 | 17.9 | — | |