| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 217 | 239 | 240 | 258 | ||
| 4.4 | — | — | 0.0 | ||
| 0.2 | 0.3 | 0.1 | 0.7 | ||
| — | — | 0.5 | — | ||
| 284 | 236 | 148 | 106 | ||
| 0.3 | 0.1 | 0.1 | 0.2 | ||
| 0.7 | 0.8 | 3.4 | 3.7 | ||
| 285 | 237 | 151 | 110 | ||
| 0.0 | 0.4 | — | 0.4 | ||
| 8.0 | 4.1 | 1.6 | 1.5 | ||
| 515 | 481 | 393 | 371 | ||
Current assets | |||||
| 77.4 | 99.9 | 84.7 | 98.3 | ||
| 83.9 | 49.3 | 46.2 | 18.9 | ||
| 115 | 94.4 | 91.1 | 60.7 | ||
| 2.7 | 2.5 | 3.7 | 5.1 | ||
| 0.4 | 0.4 | 8.1 | 10.6 | ||
| 0.2 | 0.1 | 0.2 | 0.2 | ||
| 23.2 | 12.2 | 7.6 | 6.0 | ||
| 225 | 159 | 157 | 102 | ||
| 13.3 | 13.0 | 15.3 | 9.2 | ||
| 316 | 272 | 257 | 209 | ||
| 831 | 753 | 651 | 580 | ||
Equity | |||||
| 8.4 | 8.4 | 8.4 | 8.4 | ||
| 506 | 482 | 420 | 387 | ||
| 515 | 490 | 428 | 395 | ||
| −0.1 | 0.1 | 0.1 | 0.3 | ||
| 515 | 490 | 428 | 395 | ||
Liabilities | |||||
| 35.3 | 17.8 | 24.6 | 1.3 | ||
| 4.5 | 6.8 | 1.2 | 2.1 | ||
| 39.8 | 24.6 | 25.7 | 3.4 | ||
| 1.6 | 1.1 | 1.0 | 1.1 | ||
| 15.9 | 18.8 | 23.4 | 22.5 | ||
| 57.2 | 44.5 | 50.1 | 27.0 | ||
| 156 | 155 | 110 | 104 | ||
| 36.1 | 32.2 | 39.0 | 31.7 | ||
| 56.3 | 21.4 | 14.7 | 14.5 | ||
| 248 | 208 | 164 | 151 | ||
| 0.6 | 0.8 | 0.7 | 1.1 | ||
| 0.7 | 4.7 | 0.9 | 0.4 | ||
| 9.6 | 4.5 | 6.3 | 6.3 | ||
| 259 | 218 | 172 | 158 | ||
| 316 | 263 | 222 | 185 | ||
| 831 | 753 | 651 | 580 | ||
Assets — additional as-filed lines | |||||
| — | — | 0.4 | — | ||
Trade payables — MSME split | |||||
| 1.8 | 1.4 | — | — | ||
| 34.4 | 30.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 258.5 | 239.9 | 238.7 | 217.5 | 217.5 | |
| + Capital Work-in-Progress | 0.0 | — | — | 4.4 | 4.4 | |
| + Other Intangibles | 0.7 | 0.1 | 0.3 | 0.2 | 0.2 | |
| + Intangibles under Development | — | 0.5 | — | — | — | |
| + Non-current Investments | 106.2 | 147.8 | 236.3 | 284.1 | 284.1 | |
| + Long-term Loans | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 3.7 | 3.4 | 0.8 | 0.7 | 0.7 | |
| Non-current Financial Assets | 110.1 | 151.3 | 237.2 | 285.0 | 285.0 | |
| + Deferred Tax Assets | 0.4 | — | 0.4 | 0.0 | 0.0 | |
| + Other Non-current Assets | 1.5 | 1.6 | 4.1 | 8.0 | 8.0 | |
| Total Non-current Assets | 371.3 | 393.3 | 480.7 | 515.2 | 515.2 | |
| Current Assets | ||||||
| + Inventories | 98.3 | 84.7 | 99.9 | 77.4 | 77.4 | |
| + Current Investments | 18.9 | 46.2 | 49.3 | 83.9 | 83.9 | |
| + Trade Receivables | 60.7 | 91.1 | 94.4 | 114.7 | 114.7 | |
| + Cash & Cash Equivalents | 5.1 | 3.7 | 2.5 | 2.7 | 2.7 | |
| + Other Bank Balances | 10.6 | 8.1 | 0.4 | 0.4 | 0.4 | |
| + Short-term Loans | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 6.0 | 7.6 | 12.2 | 23.2 | 23.2 | |
| Current Financial Assets | 101.5 | 156.8 | 159.0 | 225.0 | 225.0 | |
| + Other Current Assets | 9.2 | 15.3 | 13.0 | 13.3 | 13.3 | |
| Total Current Assets | 209.1 | 257.3 | 272.0 | 315.7 | 315.7 | |
| Total Assets | 580.4 | 650.6 | 752.7 | 830.9 | 830.9 | |
| Equity | ||||||
| + Equity Share Capital | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | |
| + Other Equity / Reserves | 386.6 | 420.0 | 481.5 | 506.4 | 506.4 | |
| Equity — Owners of Parent | 394.9 | 428.3 | 489.9 | 514.7 | 514.7 | |
| + Minority Interest | 0.3 | 0.1 | 0.1 | -0.1 | -0.1 | |
| Total Equity | 395.2 | 428.4 | 489.9 | 514.6 | 514.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.3 | 24.6 | 17.8 | 35.3 | 35.3 | |
| + Other Non-current Financial Liab | 2.1 | 1.2 | 6.8 | 4.5 | 4.5 | |
| Non-current Financial Liabilities | 3.4 | 25.7 | 24.6 | 39.8 | 39.8 | |
| + Provisions — Non-current | 1.1 | 1.0 | 1.1 | 1.6 | 1.6 | |
| + Deferred Tax Liabilities | 22.5 | 23.4 | 18.8 | 15.9 | 15.9 | |
| Non-current Liabilities | 27.0 | 50.1 | 44.5 | 57.2 | 57.2 | |
| + Borrowings — Current | 104.3 | 110.5 | 154.7 | 155.8 | 155.8 | |
| + Trade Payables | 31.7 | 39.0 | 32.2 | 36.1 | 36.1 | |
| + Other Current Financial Liab | 14.5 | 14.7 | 21.4 | 56.3 | 56.3 | |
| Current Financial Liabilities | 150.5 | 164.2 | 208.3 | 248.2 | 248.2 | |
| + Provisions — Current | 1.1 | 0.7 | 0.8 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 0.4 | 0.9 | 4.7 | 0.7 | 0.7 | |
| + Other Current Liabilities | 6.3 | 6.3 | 4.5 | 9.6 | 9.6 | |
| Current Liabilities | 158.2 | 172.1 | 218.2 | 259.1 | 259.1 | |
| Total Liabilities | 185.2 | 222.2 | 262.7 | 316.3 | 316.3 | |
| Total Equity & Liabilities | 580.4 | 650.6 | 752.7 | 830.9 | 830.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.4 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.4 | 1.8 | 1.8 | |
| + Dues to Other Creditors — Current | — | — | 30.8 | 34.4 | 34.4 | |