In ₹ Crore except Per Share Latest Annual | SARLAPOLY FY26 | BORANA FY26 | SUMEETINDS FY26 | UNITEDPOLY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 13.02× | ◆ 0.21× | 40.84× | 13.02× | |
| P/B | ◆ 1.65× | 3.00× | 2.72× | 7.56× | 3.00× -45% | |
| EV/EBITDA | 24.80× | ◆ 9.97× | 12.15× | 21.00× | 12.15× +104% | |
| Market Cap | ₹851 Cr | ₹845 Cr | ₹576 Cr | ₹1,003 Cr | ₹845 Cr +1% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 1.18% | — | 0.55% | — | 0.55% +115% | |
| Revenue CAGR 5Y | 9.25% | — | ◆ 12.85% | — | 12.85% -28% | |
| Revenue YoY (latest Q) | 10.62% | ◆ 24.50% | 9.61% | 12.13% | 12.13% -12% | |
| Net Income YoY (latest Q) | 66.90% | 35.82% | -85.69% | ◆ 81.78% | 35.82% +87% | |
| Profitability | ||||||
| EBITDA Margin | 9.61% | ◆ 23.55% | 5.46% | 7.74% | 7.74% +24% | |
| Net Income Margin | -3.32% | ◆ 16.63% | 2.60% | 3.56% | 3.56% -193% | |
| Return on Common Equity | -2.55% | ◆ 22.95% | 12.90% | 18.31% | 18.31% -114% | |
| Return on Capital Employed | 2.33% | ◆ 21.79% | 11.85% | 21.57% | 21.57% -89% | |
| Return on Assets | -1.60% | ◆ 17.64% | 4.96% | 8.90% | 8.90% -118% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.37× | ◆ 0.25× | 0.75× | 0.80× | 0.75× -51% | |
| Interest Coverage | 1.62× | ◆ 21.12× | 3.81× | 3.93× | 3.93× -59% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹401 Cr | ₹389 Cr | ₹1,050 Cr | ₹682 Cr | ₹682 Cr -41% | |
| Net Income | −₹13.3 Cr | ₹64.6 Cr | ₹27.3 Cr | ₹24.3 Cr | ₹27.3 Cr -149% | |
| Total Assets | ₹831 Cr | ₹366 Cr | ₹551 Cr | ₹273 Cr | ₹366 Cr +127% | |
| EPS | ₹-1.57 | ₹24.35 | ₹53 | ₹1.07 | ₹24.35 -106% | |
| Book Value per Share | ₹61.63 | ₹105.68 | ₹4.03 | ₹5.78 | ₹5.78 +966% | |