In ₹ Crore except Per Share Latest Annual	SARLAPOLY FY26	BORANA FY26	SUMEETINDS FY26	UNITEDPOLY FY26	Peer Average
Valuation — at last close
P/E	—	8.74×	◆ 0.18×	51.79×	20.23×
P/B	◆ 1.56×	2.01×	2.33×	9.59×	4.64× -66%
EV/EBITDA	23.53×	◆ 6.93×	10.72×	25.94×	14.53× +62%
Market Cap	₹803 Cr	₹567 Cr	₹494 Cr	₹1,272 Cr	₹778 Cr +3%
Growth
Revenue CAGR 3Y	◆ 1.18%	—	0.55%	—	0.55% +115%
Revenue CAGR 5Y	9.25%	—	◆ 12.85%	—	12.85% -28%
Revenue YoY (latest Q)	10.62%	◆ 24.50%	9.61%	—	17.05% -38%
Net Income YoY (latest Q)	◆ 66.90%	35.82%	-85.69%	—	-24.93% +368%
Profitability
EBITDA Margin	9.61%	◆ 23.55%	5.46%	7.74%	12.25% -22%
Net Income Margin	-3.32%	◆ 16.63%	2.60%	3.56%	7.60% -144%
Return on Common Equity	-2.61%	◆ 35.01%	13.76%	21.13%	23.30% -111%
Return on Capital Employed	2.41%	◆ 31.74%	13.12%	23.45%	22.77% -89%
Return on Assets	-1.68%	◆ 24.74%	5.58%	9.36%	13.23% -113%
Credit & Quality
Total Debt/Equity	0.37×	◆ 0.25×	0.75×	0.80×	0.60× -38%
Interest Coverage	1.62×	◆ 21.12×	3.81×	3.93×	9.62× -83%
Scale — latest FY
Revenue / Total Income	₹401 Cr	₹389 Cr	₹1,050 Cr	₹682 Cr	₹707 Cr -43%
Net Income	−₹13.3 Cr	₹64.6 Cr	₹27.3 Cr	₹24.3 Cr	₹38.7 Cr -134%
Total Assets	₹831 Cr	₹366 Cr	₹551 Cr	₹273 Cr	₹397 Cr +109%
EPS	₹-1.57	₹24.35	₹53	₹1.07	₹26.14 -106%
Book Value per Share	₹61.64	₹105.68	₹4.03	₹5.78	₹38.5 +60%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.