Saregama India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


9,429	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
96.0	96.0	181	175	255
2.5	2.5	3.4	3.5	3.4
70.4	70.4	0.0	1.7	0.0
9,406	—	—	—	—
−25.6	−25.6	−181	−173	−255
₹487.85	—	—	—	—

1,766	1,766	1,587	1,474	1,346
4.0%	4.0%	0.0%	0.1%	0.0%
0.01×	—	—	—	—

9.03×	—	—	—	—
25.10×	—	—	—	—
32.76×	—	—	—	—
1,041	985	1,171	803	737
375	337	277	247	221
287	255	219	210	200
—	100	331	93.3	93.4
−114	−114	170	1.0	−9.7
—	−115	169	0.2	−9.9
—	214	162	92.3	103

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAREGAMA₹489.05

Saregama India Ltd

· Telecom & Media

₹ CrorePeersTIPSMUSIC SUNTV PVRINOX ZEEL BALAJITELE ENIL RADIOCITY PFOCUSMcap ₹9,429 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	9,428.9
- Cash, Equiv & ST Investments	255.5	174.6	180.6	96.0	96.0
+ Minority Interest	3.4	3.5	3.4	2.5	2.5
+ Total Debt	0.0	1.7	0.0	70.4	70.4
Enterprise Value	—	—	—	—	9,405.8
Net Debt (memo)	-255.5	-173.0	-180.6	-25.6	-25.6
EV per Share	—	—	—	—	487.85

Total Capital	1,345.5	1,474.2	1,586.8	1,765.6	1,765.6
Total Debt/Total Capital	0.00	0.11	0.00	3.99	3.99
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	9.03
EV/EBITDA	—	—	—	—	25.10
EV/EBIT	—	—	—	—	32.76
Reference Items — Trailing FY Values
Sales	736.6	803.0	1,171.4	984.6	1,041.5
EBITDA	221.0	246.6	277.0	336.8	374.8
EBIT	200.2	210.4	218.8	255.2	287.1
Operating Cash Flow	93.4	93.3	331.2	100.0	—
Free Cash Flow	-9.7	1.0	169.5	-114.0	-114.0
FCFF (free cash flow to the firm)	-9.9	0.2	169.1	-114.7	—
Capital Expenditure	103.1	92.3	161.7	214.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.