In ₹ Crore except Per Share Latest Annual	SAREGAMA FY26	TIPSMUSIC FY25	SUNTV FY26	PVRINOX FY26	Peer Average
Valuation — at last close
P/E	49.95×	20.82×	◆ 16.96×	43.82×	27.20× +84%
P/B	6.11×	16.55×	◆ 1.93×	1.98×	6.82× -11%
EV/EBITDA	30.26×	—	8.08×	◆ 7.06×	7.57× +300%
Market Cap	₹10,334 Cr	₹3,469 Cr	₹24,429 Cr	₹14,635 Cr	₹14,177 Cr -27%
Growth
Revenue CAGR 3Y	10.16%	◆ 31.84%	4.74%	21.01%	19.20% -47%
Revenue CAGR 5Y	17.38%	27.84%	6.41%	◆ 88.40%	40.88% -57%
Net Income CAGR 3Y	3.68%	◆ 37.16%	-5.50%	—	15.83% -77%
Revenue YoY (latest Q)	◆ 27.48%	—	12.99%	15.47%	14.23% +93%
Net Income YoY (latest Q)	42.10%	—	16.98%	◆ 149.38%	83.18% -49%
Profitability
EBITDA Margin	34.20%	◆ 66.53%	51.08%	31.53%	49.71% -31%
Net Income Margin	20.94%	◆ 53.61%	33.23%	5.01%	30.62% -32%
Return on Common Equity	12.64%	◆ 85.63%	11.86%	4.63%	34.04% -63%
Return on Capital Employed	14.63%	◆ 84.23%	12.16%	6.11%	34.17% -57%
Return on Assets	9.34%	◆ 49.11%	10.88%	2.09%	20.69% -55%
Credit & Quality
Total Debt/Equity	0.04×	—	◆ 0.00×	0.10×	0.05× -20%
Interest Coverage	46.91×	◆ 672.90×	107.23×	1.13×	260.42× -82%
Scale — latest FY
Revenue / Total Income	₹985 Cr	₹311 Cr	₹4,335 Cr	₹6,646 Cr	₹3,764 Cr -74%
Net Income	₹206 Cr	₹167 Cr	₹1,441 Cr	₹333 Cr	₹647 Cr -68%
Total Assets	₹2,322 Cr	₹339 Cr	₹13,841 Cr	₹15,612 Cr	₹9,931 Cr -77%
EPS	₹10.73	₹38	₹36.56	₹34.01	₹36.19 -70%
Book Value per Share	₹87.79	₹47.81	₹320.83	₹751.4	₹373.35 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.