alphaveSAREGAMA₹504.50

Saregama India Ltd

₹ CrorePeersTIPSMUSIC SUNTV PVRINOX ZEEL BALAJITELE ENIL RADIOCITY PFOCUSMcap ₹9,727 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	223.8	222.2	222.0	222.0
+ Investment Property	2.1	2.0	2.0	2.0
+ Goodwill	0.0	0.0	293.9	293.9
+ Other Intangibles	513.0	610.4	513.3	513.3
+ Intangibles under Development	5.5	—	0.0	0.0
+ Investments (Equity Method)	0.0	—	310.7	310.7
+ Other Non-current Financial Assets	20.5	7.8	30.3	30.3
Non-current Financial Assets	20.5	7.8	30.3	30.3
+ Deferred Tax Assets	0.0	0.0	2.9	2.9
+ Other Non-current Assets	46.8	50.1	54.3	54.3
Total Non-current Assets	811.7	892.5	1,429.4	1,429.4
Current Assets
+ Inventories	239.3	240.2	243.4	243.4
+ Current Investments	117.7	111.2	67.8	67.8
+ Trade Receivables	158.7	143.2	176.9	176.9
+ Cash & Cash Equivalents	56.9	69.4	28.2	28.2
+ Other Bank Balances	485.2	474.3	121.1	121.1
+ Short-term Loans	22.1	19.2	18.9	18.9
+ Other Current Financial Assets	3.1	3.3	114.8	114.8
Current Financial Assets	843.8	820.6	527.6	527.6
+ Other Current Assets	111.5	106.0	92.3	92.3
Total Current Assets	1,222.1	1,202.7	892.5	892.5
Total Assets	2,033.8	2,095.2	2,322.0	2,322.0
Equity
+ Equity Share Capital	19.3	19.3	19.3	19.3
+ Other Equity / Reserves	1,449.8	1,564.1	1,673.4	1,673.4
Equity — Owners of Parent	1,469.1	1,583.4	1,692.7	1,692.7
+ Minority Interest	3.5	3.4	2.5	2.5
Total Equity	1,472.6	1,586.8	1,695.2	1,695.2
Liabilities
+ Borrowings — Non-current	0.0	0.0	9.5	9.5
+ Other Non-current Financial Liab	211.2	32.4	36.1	36.1
Non-current Financial Liabilities	211.2	32.4	45.5	45.5
+ Provisions — Non-current	5.7	0.0	0.0	0.0
+ Deferred Tax Liabilities	47.4	51.8	61.7	61.7
+ Other Non-current Liabilities	0.0	5.9	9.3	9.3
Non-current Liabilities	264.3	90.0	116.5	116.5
+ Borrowings — Current	1.7	0.0	60.9	60.9
+ Trade Payables	93.4	127.6	157.6	157.6
+ Other Current Financial Liab	62.5	82.5	150.6	150.6
Current Financial Liabilities	157.5	210.0	369.1	369.1
+ Provisions — Current	65.0	73.1	0.0	0.0
+ Current Tax Liabilities	8.8	3.4	—	—
+ Other Current Liabilities	65.6	131.9	141.2	141.2
Current Liabilities	296.9	418.4	510.3	510.3
Total Liabilities	561.2	508.4	626.8	626.8
Total Equity & Liabilities	2,033.8	2,095.2	2,322.0	2,322.0
Assets — additional as-filed lines
+ Current Tax Assets	27.5	35.9	29.2	29.2
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.7	20.7	20.7
+ Dues to Other Creditors — Current	—	126.8	136.9	136.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.