| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 222 | 222 | 224 | 221 | ||
| 2.0 | 2.0 | 2.1 | 2.1 | ||
| 294 | 0.0 | 0.0 | 0.0 | ||
| 513 | 610 | 513 | 114 | ||
| 0.0 | — | 5.5 | 4.1 | ||
| 311 | — | 0.0 | 0.0 | ||
| 30.3 | 7.8 | 20.5 | 53.0 | ||
| 30.3 | 7.8 | 20.5 | 53.0 | ||
| 2.9 | 0.0 | 0.0 | 0.0 | ||
| 54.3 | 50.1 | 46.8 | 58.0 | ||
| 1,429 | 892 | 812 | 452 | ||
Current assets | |||||
| 243 | 240 | 239 | 164 | ||
| 67.8 | 111 | 118 | 239 | ||
| 177 | 143 | 159 | 148 | ||
| 28.2 | 69.4 | 56.9 | 16.7 | ||
| 121 | 474 | 485 | 492 | ||
| 18.9 | 19.2 | 22.1 | 26.2 | ||
| 115 | 3.3 | 3.1 | 22.0 | ||
| 528 | 821 | 844 | 943 | ||
| 92.3 | 106 | 112 | 114 | ||
| 893 | 1,203 | 1,222 | 1,252 | ||
| 2,322 | 2,095 | 2,034 | 1,704 | ||
Equity | |||||
| 19.3 | 19.3 | 19.3 | 19.3 | ||
| 1,673 | 1,564 | 1,450 | 1,323 | ||
| 1,693 | 1,583 | 1,469 | 1,342 | ||
| 2.5 | 3.4 | 3.5 | 3.4 | ||
| 1,695 | 1,587 | 1,473 | 1,346 | ||
Liabilities | |||||
| 9.5 | 0.0 | 0.0 | 0.0 | ||
| 36.1 | 32.4 | 211 | 0.1 | ||
| 45.5 | 32.4 | 211 | 0.1 | ||
| 0.0 | 0.0 | 5.7 | 0.0 | ||
| 61.7 | 51.8 | 47.4 | 46.4 | ||
| 9.3 | 5.9 | 0.0 | 4.1 | ||
| 116 | 90.0 | 264 | 50.7 | ||
| 60.9 | 0.0 | 1.7 | 0.0 | ||
| 158 | 128 | 93.4 | 70.3 | ||
| 151 | 82.5 | 62.5 | 56.5 | ||
| 369 | 210 | 158 | 127 | ||
| 0.0 | 73.1 | 65.0 | 91.3 | ||
| — | 3.4 | 8.8 | 0.9 | ||
| 141 | 132 | 65.6 | 89.0 | ||
| 510 | 418 | 297 | 308 | ||
| 627 | 508 | 561 | 359 | ||
| 2,322 | 2,095 | 2,034 | 1,704 | ||
Assets — additional as-filed lines | |||||
| 29.2 | 35.9 | 27.5 | 30.1 | ||
Trade payables — MSME split | |||||
| 20.7 | 0.7 | — | — | ||
| 137 | 127 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 220.7 | 223.8 | 222.2 | 222.0 | 222.0 | |
| + Investment Property | 2.1 | 2.1 | 2.0 | 2.0 | 2.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 293.9 | 293.9 | |
| + Other Intangibles | 114.3 | 513.0 | 610.4 | 513.3 | 513.3 | |
| + Intangibles under Development | 4.1 | 5.5 | — | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | — | 310.7 | 310.7 | |
| + Other Non-current Financial Assets | 53.0 | 20.5 | 7.8 | 30.3 | 30.3 | |
| Non-current Financial Assets | 53.0 | 20.5 | 7.8 | 30.3 | 30.3 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 2.9 | 2.9 | |
| + Other Non-current Assets | 58.0 | 46.8 | 50.1 | 54.3 | 54.3 | |
| Total Non-current Assets | 452.1 | 811.7 | 892.5 | 1,429.4 | 1,429.4 | |
| Current Assets | ||||||
| + Inventories | 164.3 | 239.3 | 240.2 | 243.4 | 243.4 | |
| + Current Investments | 238.8 | 117.7 | 111.2 | 67.8 | 67.8 | |
| + Trade Receivables | 148.0 | 158.7 | 143.2 | 176.9 | 176.9 | |
| + Cash & Cash Equivalents | 16.7 | 56.9 | 69.4 | 28.2 | 28.2 | |
| + Other Bank Balances | 491.6 | 485.2 | 474.3 | 121.1 | 121.1 | |
| + Short-term Loans | 26.2 | 22.1 | 19.2 | 18.9 | 18.9 | |
| + Other Current Financial Assets | 22.0 | 3.1 | 3.3 | 114.8 | 114.8 | |
| Current Financial Assets | 943.2 | 843.8 | 820.6 | 527.6 | 527.6 | |
| + Other Current Assets | 114.5 | 111.5 | 106.0 | 92.3 | 92.3 | |
| Total Current Assets | 1,252.0 | 1,222.1 | 1,202.7 | 892.5 | 892.5 | |
| Total Assets | 1,704.1 | 2,033.8 | 2,095.2 | 2,322.0 | 2,322.0 | |
| Equity | ||||||
| + Equity Share Capital | 19.3 | 19.3 | 19.3 | 19.3 | 19.3 | |
| + Other Equity / Reserves | 1,322.8 | 1,449.8 | 1,564.1 | 1,673.4 | 1,673.4 | |
| Equity — Owners of Parent | 1,342.1 | 1,469.1 | 1,583.4 | 1,692.7 | 1,692.7 | |
| + Minority Interest | 3.4 | 3.5 | 3.4 | 2.5 | 2.5 | |
| Total Equity | 1,345.5 | 1,472.6 | 1,586.8 | 1,695.2 | 1,695.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 9.5 | 9.5 | |
| + Other Non-current Financial Liab | 0.1 | 211.2 | 32.4 | 36.1 | 36.1 | |
| Non-current Financial Liabilities | 0.1 | 211.2 | 32.4 | 45.5 | 45.5 | |
| + Provisions — Non-current | 0.0 | 5.7 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 46.4 | 47.4 | 51.8 | 61.7 | 61.7 | |
| + Other Non-current Liabilities | 4.1 | 0.0 | 5.9 | 9.3 | 9.3 | |
| Non-current Liabilities | 50.7 | 264.3 | 90.0 | 116.5 | 116.5 | |
| + Borrowings — Current | 0.0 | 1.7 | 0.0 | 60.9 | 60.9 | |
| + Trade Payables | 70.3 | 93.4 | 127.6 | 157.6 | 157.6 | |
| + Other Current Financial Liab | 56.5 | 62.5 | 82.5 | 150.6 | 150.6 | |
| Current Financial Liabilities | 126.8 | 157.5 | 210.0 | 369.1 | 369.1 | |
| + Provisions — Current | 91.3 | 65.0 | 73.1 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.9 | 8.8 | 3.4 | — | — | |
| + Other Current Liabilities | 89.0 | 65.6 | 131.9 | 141.2 | 141.2 | |
| Current Liabilities | 308.0 | 296.9 | 418.4 | 510.3 | 510.3 | |
| Total Liabilities | 358.6 | 561.2 | 508.4 | 626.8 | 626.8 | |
| Total Equity & Liabilities | 1,704.1 | 2,033.8 | 2,095.2 | 2,322.0 | 2,322.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 30.1 | 27.5 | 35.9 | 29.2 | 29.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 20.7 | 20.7 | |
| + Dues to Other Creditors — Current | — | — | 126.8 | 136.9 | 136.9 | |