In ₹ Crore except Per Share Latest Annual	SSDL FY26	ZODIACLOTH FY26	VIPCLOTHNG FY26	LAL FY26	Peer Average
Valuation — at last close
P/E	◆ 11.50×	—	16.86×	33.72×	25.29× -55%
P/B	1.38×	0.99×	◆ 0.85×	2.80×	1.55× -11%
EV/EBITDA	6.19×	◆ -16.51×	10.08×	21.87×	5.15× +20%
Market Cap	₹268 Cr	₹179 Cr	₹166 Cr	₹146 Cr	₹164 Cr +64%
Growth
Revenue CAGR 3Y	—	-2.60%	8.15%	◆ 18.47%	8.01%
Revenue CAGR 5Y	—	10.04%	◆ 12.15%	—	11.09%
Net Income CAGR 3Y	—	—	13.91%	◆ 20.00%	16.95%
Revenue YoY (latest Q)	1.95%	-14.82%	-1.15%	◆ 81.61%	21.88% -91%
Net Income YoY (latest Q)	3.98%	4.17%	-13.91%	◆ 124.89%	38.38% -90%
Profitability
EBITDA Margin	5.07%	-7.86%	9.02%	◆ 9.97%	3.71% +37%
Net Income Margin	3.71%	-21.69%	3.86%	◆ 5.98%	-3.95% +194%
Return on Common Equity	◆ 12.57%	-18.08%	5.18%	8.74%	-1.39% +1006%
Return on Capital Employed	◆ 13.71%	-15.43%	9.90%	10.82%	1.76% +678%
Return on Assets	◆ 8.11%	-10.13%	2.98%	5.43%	-0.57% +1515%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.27×	0.34×	0.38×	0.33× -100%
Interest Coverage	◆ 26.33×	-3.60×	2.30×	5.15×	1.28× +1952%
Scale — latest FY
Revenue / Total Income	₹631 Cr	₹162 Cr	₹254 Cr	₹72.7 Cr	₹163 Cr +288%
Net Income	₹23.4 Cr	−₹35 Cr	₹9.8 Cr	₹4.4 Cr	−₹7 Cr +436%
Total Assets	₹287 Cr	₹342 Cr	₹328 Cr	₹87.8 Cr	₹253 Cr +14%
EPS	₹5.89	₹-13.33	₹1.09	₹0.25	₹-4 +247%
Book Value per Share	₹49.16	₹66.28	₹21.57	₹3.01	₹30.29 +62%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.