| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 634 | 631 | 614 | |
| 5.3 | 4.8 | 3.6 | |
| 639 | 636 | 617 | |
Expenses | |||
| 4.2 | 3.8 | 1.4 | |
| 550 | 560 | 549 | |
| 18.5 | 4.4 | −15.3 | |
| 18.0 | 17.2 | 13.5 | |
| 0.8 | 1.0 | 1.0 | |
| 4.9 | 5.6 | 4.7 | |
| 12.6 | 13.6 | 23.3 | |
| 609 | 606 | 577 | |
| 30.8 | 32.0 | 42.2 | |
| 26.0 | 26.4 | 37.5 | |
Profit | |||
| 30.6 | 30.2 | 40.0 | |
| 1.0 | 1.0 | 0.8 | |
| 31.5 | 31.2 | 40.8 | |
| 8.3 | 8.2 | 10.5 | |
| −0.5 | −0.4 | −0.2 | |
| 7.9 | 7.8 | 10.2 | |
| 23.7 | 23.4 | 30.6 | |
| 23.7 | 23.4 | 30.6 | |
| 0.0 | −0.1 | 0.0 | |
| 23.7 | 23.3 | 30.6 | |
Per share | |||
| ₹5.98 | ₹5.89 | ₹7.72 | |
| ₹5.98 | ₹5.89 | ₹7.72 | |
Revenue detail — as filed | |||
| — | −1.0 | 0.0 | |
Other comprehensive income — detail | |||
| 0.0 | −0.1 | — | |
| −0.0 | 0.1 | — | |
Per share — as-filed variants | |||
| ₹5.98 | ₹5.89 | ₹7.72 | |
| ₹5.98 | ₹5.89 | ₹7.72 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 61.4 | 62.8 | 78.9 | |
| 9.7% | 10.0% | 12.9% | |
Adjusted (ex-exceptional items) — derived | |||
| 30.6 | 30.2 | 40.0 | |
| 1.0 | 1.0 | 0.8 | |
| 22.9 | 22.7 | 29.9 | |
| ₹5.80 | ₹5.71 | ₹7.56 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 613.6 | 631.2 | 634.0 | |
| Other Income | 3.6 | 4.8 | 5.3 | |
| Total Income | 617.2 | 636.0 | 639.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 1.4 | 3.8 | 4.2 | |
| + Purchases of Stock-in-Trade | 548.6 | 560.1 | 549.8 | |
| + Changes in Inventories | -15.3 | 4.4 | 18.5 | |
| + Employee Benefit Expense | 13.5 | 17.2 | 18.0 | |
| + Finance Costs | 1.0 | 1.0 | 0.8 | |
| + Depreciation & Amortisation | 4.7 | 5.6 | 4.9 | |
| + Other Expenses | 23.3 | 13.6 | 12.6 | |
| Total Expenses | 577.2 | 605.8 | 608.8 | |
| EBITDA | 42.2 | 32.0 | 30.8 | |
| EBIT | 37.5 | 26.4 | 26.0 | |
| Profit | ||||
| PBT before Exceptional Items | 40.0 | 30.2 | 30.6 | |
| + Exceptional Items | 0.8 | 1.0 | 1.0 | |
| Pretax Income | 40.8 | 31.2 | 31.5 | |
| + Current Tax | 10.5 | 8.2 | 8.3 | |
| + Deferred Tax | -0.2 | -0.4 | -0.5 | |
| Tax Expense | 10.2 | 7.8 | 7.9 | |
| Net Income | 30.6 | 23.4 | 23.7 | |
| + Net Income — Continuing Ops | 30.6 | 23.4 | 23.7 | |
| + Other Comprehensive Income | 0.0 | -0.1 | 0.0 | |
| Total Comprehensive Income | 30.6 | 23.3 | 23.7 | |
| Per Share | ||||
| Basic EPS | 7.72 | 5.89 | 5.98 | |
| Diluted EPS | 7.72 | 5.89 | 5.98 | |
| Revenue Detail — as filed | ||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | -1.0 | — | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | -0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | 0.1 | -0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 7.72 | 5.89 | 5.98 | |
| Diluted EPS — Continuing Operations | 7.72 | 5.89 | 5.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 78.9 | 62.8 | 61.4 | |
| Gross Margin % | 12.86 | 9.95 | 9.69 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 40.0 | 30.2 | 30.6 | |
| − Exceptional Items (reconciliation) | 0.8 | 1.0 | 1.0 | |
| Net Income Adj (tax-effected) | 29.9 | 22.7 | 22.9 | |
| EPS Adj | 7.56 | 5.71 | 5.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 39.6 | 39.6 | 39.6 | |