| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26,617 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 105 | 105 | 52.4 | 49.7 | 50.2 | ||
| 20.1 | 20.1 | 17.3 | 15.9 | 14.0 | ||
| 458 | 458 | 300 | 801 | 712 | ||
| 26,989 | — | — | — | — | ||
| 352 | 352 | 247 | 751 | 662 | ||
| ₹4,330.02 | — | — | — | — | ||
| 3,565 | 3,565 | 3,067 | 2,164 | 1,894 | ||
| 12.8% | 12.8% | 9.8% | 37.0% | 37.6% | ||
| 0.02× | — | — | — | — | ||
| 7.19× | — | — | — | — | ||
| 38.77× | — | — | — | — | ||
| 56.71× | — | — | — | — | ||
| 186.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,753 | 3,498 | 3,017 | 2,811 | 2,338 | ||
| 696 | 632 | 515 | 480 | 377 | ||
| 476 | 426 | 341 | 330 | 247 | ||
| — | 656 | 377 | 374 | 256 | ||
| 144 | 144 | −216 | 37.1 | 13.2 | ||
| — | 137 | −233 | 17.1 | −3.0 | ||
| — | 511 | 593 | 337 | 243 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 26,616.8 | |
| - Cash, Equiv & ST Investments | 50.2 | 49.7 | 52.4 | 105.5 | 105.5 | |
| + Minority Interest | 14.0 | 15.9 | 17.3 | 20.1 | 20.1 | |
| + Total Debt | 712.1 | 801.1 | 299.7 | 457.6 | 457.6 | |
| Enterprise Value | — | — | — | — | 26,989.0 | |
| Net Debt (memo) | 661.9 | 751.4 | 247.3 | 352.1 | 352.1 | |
| EV per Share | — | — | — | — | 4,330.02 | |
| Total Capital | 1,894.1 | 2,164.4 | 3,067.3 | 3,565.1 | 3,565.1 | |
| Total Debt/Total Capital | 37.60 | 37.01 | 9.77 | 12.83 | 12.83 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 7.19 | |
| EV/EBITDA | — | — | — | — | 38.77 | |
| EV/EBIT | — | — | — | — | 56.71 | |
| EV/Free Cash Flow | — | — | — | — | 186.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,338.3 | 2,811.4 | 3,016.8 | 3,497.9 | 3,752.9 | |
| EBITDA | 377.0 | 479.9 | 514.8 | 632.1 | 696.1 | |
| EBIT | 246.9 | 330.4 | 340.9 | 426.2 | 475.9 | |
| Operating Cash Flow | 256.4 | 374.3 | 376.6 | 655.7 | — | |
| Free Cash Flow | 13.2 | 37.1 | -216.1 | 144.4 | 144.4 | |
| FCFF (free cash flow to the firm) | -3.0 | 17.1 | -232.9 | 136.7 | — | |
| Capital Expenditure | 243.2 | 337.3 | 592.7 | 511.3 | — | |