| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,072 | 1,778 | 1,463 | 1,269 | ||
| 220 | 195 | 83.5 | 75.7 | ||
| 39.9 | 36.1 | 34.3 | 34.7 | ||
| 150 | 4.0 | 3.0 | 2.5 | ||
| 56.6 | 31.3 | 20.5 | 0.0 | ||
| 31.2 | 19.5 | 19.5 | 10.5 | ||
| 0.5 | 0.2 | 1.8 | 88.2 | ||
| 35.9 | 31.2 | 29.5 | 59.3 | ||
| 67.6 | 51.0 | 50.9 | 158 | ||
| 71.9 | 181 | 139 | 8.5 | ||
| 2,677 | 2,276 | 1,793 | 1,548 | ||
Current assets | |||||
| 671 | 501 | 419 | 371 | ||
| 1.8 | 0.9 | 1.0 | 0.7 | ||
| 627 | 455 | 462 | 433 | ||
| 104 | 51.5 | 48.6 | 49.6 | ||
| 293 | 376 | 14.3 | 12.1 | ||
| 2.1 | 3.3 | 2.5 | 3.2 | ||
| 7.4 | 4.9 | 7.8 | 18.9 | ||
| 1,036 | 891 | 537 | 517 | ||
| 94.2 | 67.5 | 44.1 | 26.3 | ||
| 1,814 | 1,459 | 1,000 | 914 | ||
| 3.2 | 0.0 | 0.0 | 0.0 | ||
| 4,495 | 3,736 | 2,793 | 2,463 | ||
Equity | |||||
| 12.5 | 12.4 | 10.7 | 10.6 | ||
| 3,075 | 2,738 | 1,337 | 1,157 | ||
| 3,087 | 2,750 | 1,347 | 1,168 | ||
| 20.1 | 17.3 | 15.9 | 14.0 | ||
| 3,107 | 2,768 | 1,363 | 1,182 | ||
Liabilities | |||||
| 95.6 | 171 | 252 | 263 | ||
| 116 | 94.4 | 49.7 | 82.1 | ||
| 212 | 266 | 301 | 345 | ||
| 3.5 | 4.5 | 2.7 | 2.9 | ||
| 93.8 | 80.1 | 69.2 | 68.9 | ||
| 45.8 | 45.8 | 79.6 | 48.7 | ||
| 355 | 396 | 453 | 466 | ||
| 362 | 128 | 550 | 449 | ||
| 543 | 362 | 356 | 293 | ||
| 63.6 | 39.7 | 34.8 | 28.8 | ||
| 969 | 530 | 940 | 771 | ||
| 24.3 | 2.3 | 1.6 | 2.6 | ||
| 1.4 | 1.9 | 4.1 | 0.5 | ||
| 37.8 | 37.1 | 30.8 | 41.6 | ||
| 1,032 | 572 | 977 | 815 | ||
| 1,387 | 968 | 1,429 | 1,281 | ||
| 4,495 | 3,736 | 2,793 | 2,463 | ||
Assets — additional as-filed lines | |||||
| 13.2 | — | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 68.8 | 42.2 | — | — | ||
| 474 | 320 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,269.1 | 1,462.5 | 1,778.0 | 2,072.0 | 2,072.0 | |
| + Capital Work-in-Progress | 75.7 | 83.5 | 194.5 | 219.6 | 219.6 | |
| + Goodwill | 34.7 | 34.3 | 36.1 | 39.9 | 39.9 | |
| + Other Intangibles | 2.5 | 3.0 | 4.0 | 149.9 | 149.9 | |
| + Investments (Equity Method) | 0.0 | 20.5 | 31.3 | 56.6 | 56.6 | |
| + Non-current Investments | 10.5 | 19.5 | 19.5 | 31.2 | 31.2 | |
| + Long-term Loans | 88.2 | 1.8 | 0.2 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 59.3 | 29.5 | 31.2 | 35.9 | 35.9 | |
| Non-current Financial Assets | 158.0 | 50.9 | 51.0 | 67.6 | 67.6 | |
| + Other Non-current Assets | 8.5 | 138.5 | 181.2 | 71.9 | 71.9 | |
| Total Non-current Assets | 1,548.5 | 1,793.2 | 2,276.1 | 2,677.4 | 2,677.4 | |
| Current Assets | ||||||
| + Inventories | 371.0 | 418.9 | 501.0 | 671.2 | 671.2 | |
| + Current Investments | 0.7 | 1.0 | 0.9 | 1.8 | 1.8 | |
| + Trade Receivables | 432.7 | 462.2 | 454.6 | 627.0 | 627.0 | |
| + Cash & Cash Equivalents | 49.6 | 48.6 | 51.5 | 103.7 | 103.7 | |
| + Other Bank Balances | 12.1 | 14.3 | 375.7 | 293.5 | 293.5 | |
| + Short-term Loans | 3.2 | 2.5 | 3.3 | 2.1 | 2.1 | |
| + Other Current Financial Assets | 18.9 | 7.8 | 4.9 | 7.4 | 7.4 | |
| Current Financial Assets | 517.2 | 536.5 | 890.9 | 1,035.5 | 1,035.5 | |
| + Other Current Assets | 26.3 | 44.1 | 67.5 | 94.2 | 94.2 | |
| Total Current Assets | 914.4 | 999.5 | 1,459.4 | 1,814.1 | 1,814.1 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 3.2 | 3.2 | |
| Total Assets | 2,462.9 | 2,792.7 | 3,735.5 | 4,494.7 | 4,494.7 | |
| Equity | ||||||
| + Equity Share Capital | 10.6 | 10.7 | 12.4 | 12.5 | 12.5 | |
| + Other Equity / Reserves | 1,157.3 | 1,336.7 | 2,737.9 | 3,074.9 | 3,074.9 | |
| Equity — Owners of Parent | 1,167.9 | 1,347.4 | 2,750.3 | 3,087.4 | 3,087.4 | |
| + Minority Interest | 14.0 | 15.9 | 17.3 | 20.1 | 20.1 | |
| Total Equity | 1,182.0 | 1,363.3 | 2,767.6 | 3,107.5 | 3,107.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 263.0 | 251.6 | 171.3 | 95.6 | 95.6 | |
| + Other Non-current Financial Liab | 82.1 | 49.7 | 94.4 | 116.1 | 116.1 | |
| Non-current Financial Liabilities | 345.2 | 301.3 | 265.7 | 211.7 | 211.7 | |
| + Provisions — Non-current | 2.9 | 2.7 | 4.5 | 3.5 | 3.5 | |
| + Deferred Tax Liabilities | 68.9 | 69.2 | 80.1 | 93.8 | 93.8 | |
| + Other Non-current Liabilities | 48.7 | 79.6 | 45.8 | 45.8 | 45.8 | |
| Non-current Liabilities | 465.6 | 452.9 | 396.1 | 354.8 | 354.8 | |
| + Borrowings — Current | 449.1 | 549.5 | 128.4 | 361.9 | 361.9 | |
| + Trade Payables | 292.7 | 355.8 | 362.3 | 543.3 | 543.3 | |
| + Other Current Financial Liab | 28.8 | 34.8 | 39.7 | 63.6 | 63.6 | |
| Current Financial Liabilities | 770.6 | 940.1 | 530.4 | 968.8 | 968.8 | |
| + Provisions — Current | 2.6 | 1.6 | 2.3 | 24.3 | 24.3 | |
| + Current Tax Liabilities | 0.5 | 4.1 | 1.9 | 1.4 | 1.4 | |
| + Other Current Liabilities | 41.6 | 30.8 | 37.1 | 37.8 | 37.8 | |
| Current Liabilities | 815.2 | 976.5 | 571.7 | 1,032.4 | 1,032.4 | |
| Total Liabilities | 1,280.9 | 1,429.4 | 967.9 | 1,387.2 | 1,387.2 | |
| Total Equity & Liabilities | 2,462.9 | 2,792.7 | 3,735.5 | 4,494.7 | 4,494.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | — | 13.2 | 13.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 42.2 | 68.8 | 68.8 | |
| + Dues to Other Creditors — Current | — | — | 320.1 | 474.5 | 474.5 | |